Georgia Capital PLC
LSE:CGEO

Watchlist Manager
Georgia Capital PLC Logo
Georgia Capital PLC
LSE:CGEO
Watchlist
Price: 3 400 GBX 1.19%
Market Cap: £1.2B

Relative Value

There is not enough data to reliably calculate the relative value of CGEO.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

CGEO Relative Value
Base Case
Not Available
Worst Case
Base Case
Best Case

Multiples Across Competitors

CGEO Competitors Multiples
Georgia Capital PLC Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
UK
Georgia Capital PLC
LSE:CGEO
1.3B GBP 0 0 0 0
US
BlackRock Inc
NYSE:BLK
174.2B USD 7.2 31.4 21.7 24.6
US
Blackstone Inc
NYSE:BX
172.2B USD 13.2 64 27.7 27.9
CA
Brookfield Corp
NYSE:BN
104.1B USD 1.4 125.2 10.2 15.5
US
KKR & Co Inc
NYSE:KKR
102.2B USD 5.7 45.2 331.6 331.6
US
Bank of New York Mellon Corp
NYSE:BK
82.8B USD 4.1 15.6 0 0
US
BROOKFIELD ASSET MANAGEMENT LTD
F:RW5
68.5B EUR 22.4 39.4 49.8 50.6
CA
Brookfield Asset Management Inc
NYSE:BAM
81.7B USD 23 40.4 43.3 44
CA
BROOKFIELD ASSET MANAGEMENT LTD
TSX:BAM
110.3B CAD 22.7 40 31 31.5
US
Ameriprise Financial Inc
NYSE:AMP
49.3B USD 2.6 13.5 14 14
UK
3i Group PLC
LSE:III
33.5B GBP 5 5.3 5.3 5.3
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
UK
Georgia Capital PLC
LSE:CGEO
Average EV/EBITDA: 59.4
Not Available
N/A N/A
US
BlackRock Inc
NYSE:BLK
21.7
24%
0.9
US
Blackstone Inc
NYSE:BX
27.7
18%
1.5
CA
Brookfield Corp
NYSE:BN
10.2
-22%
N/A
US
KKR & Co Inc
NYSE:KKR
331.6
126%
2.6
US
Bank of New York Mellon Corp
NYSE:BK
Not Available N/A N/A
US
BROOKFIELD ASSET MANAGEMENT LTD
F:RW5
49.8
243%
0.2
CA
Brookfield Asset Management Inc
NYSE:BAM
43.3
243%
0.2
CA
B
BROOKFIELD ASSET MANAGEMENT LTD
TSX:BAM
31
243%
0.1
US
Ameriprise Financial Inc
NYSE:AMP
14
5%
2.8
UK
3i Group PLC
LSE:III
5.3
7%
0.8
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
UK
Georgia Capital PLC
LSE:CGEO
Average EV/EBIT: 60.5
Not Available
N/A N/A
US
BlackRock Inc
NYSE:BLK
24.6
17%
1.4
US
Blackstone Inc
NYSE:BX
27.9
22%
1.3
CA
Brookfield Corp
NYSE:BN
15.5
-28%
N/A
US
KKR & Co Inc
NYSE:KKR
331.6
111%
3
US
Bank of New York Mellon Corp
NYSE:BK
Not Available N/A N/A
US
BROOKFIELD ASSET MANAGEMENT LTD
F:RW5
50.6
236%
0.2
CA
Brookfield Asset Management Inc
NYSE:BAM
44
236%
0.2
CA
B
BROOKFIELD ASSET MANAGEMENT LTD
TSX:BAM
31.5
236%
0.1
US
Ameriprise Financial Inc
NYSE:AMP
14
1%
14
UK
3i Group PLC
LSE:III
5.3
11%
0.5