Checkit PLC
LSE:CKT
Cash Flow Statement
Cash Flow Statement
Checkit PLC
| Jan-2002 | Jul-2002 | Jan-2003 | Jan-2004 | Jul-2004 | Jan-2005 | Jul-2005 | Jan-2006 | Jul-2006 | Jan-2007 | Jul-2007 | Jan-2008 | Jul-2008 | Jan-2009 | Jul-2009 | Jan-2010 | Jul-2010 | Jan-2011 | Jul-2011 | Jan-2012 | Jul-2012 | Jan-2013 | Jul-2013 | Jan-2014 | Jul-2014 | Jan-2015 | Jul-2015 | Jan-2016 | Jul-2016 | Jan-2017 | Jul-2017 | Jan-2018 | Jul-2018 | Jan-2019 | Jul-2019 | Jan-2020 | Jul-2020 | Jan-2021 | Jul-2021 | Jan-2022 | Jul-2022 | Jan-2023 | Jul-2023 | Jan-2024 | Jul-2024 | Jan-2025 | Jul-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | ||||||||||||||||||||||||||||||||||||||||||||||||
| Net Income |
(3)
|
(3)
|
(1)
|
2
|
4
|
3
|
2
|
2
|
1
|
1
|
1
|
2
|
1
|
(2)
|
(3)
|
0
|
3
|
4
|
4
|
3
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(1)
|
(2)
|
(1)
|
3
|
4
|
5
|
0
|
(16)
|
(15)
|
(5)
|
(6)
|
(7)
|
(9)
|
(12)
|
(10)
|
(5)
|
(5)
|
(4)
|
(4)
|
|
| Depreciation & Amortization |
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
2
|
1
|
1
|
1
|
2
|
2
|
1
|
2
|
2
|
3
|
3
|
3
|
4
|
3
|
2
|
2
|
3
|
4
|
3
|
2
|
2
|
2
|
2
|
2
|
1
|
1
|
2
|
2
|
1
|
|
| Stock-Based Compensation |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Non-Cash Items |
1
|
1
|
0
|
(1)
|
(2)
|
(1)
|
(0)
|
(0)
|
0
|
0
|
(0)
|
(2)
|
(2)
|
1
|
1
|
0
|
0
|
(0)
|
0
|
1
|
4
|
(1)
|
(5)
|
(4)
|
(1)
|
1
|
1
|
1
|
0
|
1
|
1
|
(1)
|
(2)
|
0
|
2
|
15
|
13
|
0
|
0
|
0
|
0
|
4
|
4
|
0
|
0
|
0
|
0
|
|
| Cash Taxes Paid |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
0
|
0
|
1
|
1
|
1
|
0
|
0
|
0
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
(0)
|
(1)
|
|
| Cash Interest Paid |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Change in Working Capital |
0
|
1
|
(0)
|
(1)
|
(2)
|
(1)
|
(1)
|
(2)
|
(2)
|
(1)
|
3
|
(2)
|
(4)
|
1
|
3
|
0
|
(2)
|
(1)
|
(3)
|
(2)
|
0
|
3
|
4
|
0
|
(1)
|
1
|
1
|
0
|
1
|
(1)
|
(2)
|
(0)
|
(1)
|
(1)
|
1
|
(2)
|
(2)
|
0
|
(0)
|
0
|
1
|
0
|
(0)
|
(1)
|
0
|
2
|
1
|
|
| Cash from Operating Activities |
(0)
N/A
|
(0)
-80%
|
0
N/A
|
0
-42%
|
1
+636%
|
2
+109%
|
2
+5%
|
1
-54%
|
1
+15%
|
1
+56%
|
5
+228%
|
(0)
N/A
|
(4)
-1 555%
|
2
N/A
|
2
+17%
|
1
-24%
|
2
+26%
|
3
+67%
|
3
-1%
|
3
-13%
|
3
+7%
|
3
+14%
|
1
-64%
|
(2)
N/A
|
(1)
+52%
|
4
N/A
|
5
+34%
|
4
-19%
|
3
-26%
|
2
-43%
|
2
+31%
|
4
+95%
|
4
+5%
|
6
+35%
|
6
+2%
|
0
-97%
|
(2)
N/A
|
(3)
-32%
|
(4)
-34%
|
(5)
-26%
|
(7)
-41%
|
(6)
+7%
|
(5)
+27%
|
(5)
N/A
|
(3)
+30%
|
(1)
+64%
|
(2)
-58%
|
|
| Investing Cash Flow | ||||||||||||||||||||||||||||||||||||||||||||||||
| Capital Expenditures |
(1)
|
2
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(1)
|
(3)
|
(1)
|
(2)
|
(2)
|
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
(2)
|
(3)
|
(4)
|
(3)
|
(2)
|
(2)
|
(3)
|
(3)
|
(3)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(1)
|
(0)
|
(1)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(3)
|
(3)
|
(2)
|
|
| Other Items |
(1)
|
(2)
|
3
|
0
|
1
|
1
|
0
|
0
|
0
|
0
|
(1)
|
7
|
4
|
(1)
|
0
|
(0)
|
(2)
|
(6)
|
(4)
|
0
|
0
|
1
|
2
|
2
|
1
|
0
|
0
|
0
|
2
|
3
|
1
|
2
|
2
|
1
|
(8)
|
84
|
93
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
|
| Cash from Investing Activities |
(2)
N/A
|
1
N/A
|
2
+161%
|
0
-84%
|
1
+110%
|
0
-87%
|
(0)
N/A
|
(0)
+8%
|
(1)
-68%
|
(2)
-240%
|
(2)
+4%
|
4
N/A
|
3
-34%
|
(3)
N/A
|
(2)
+28%
|
(1)
+31%
|
(3)
-114%
|
(7)
-127%
|
(5)
+20%
|
(2)
+61%
|
(2)
-10%
|
(3)
-22%
|
(2)
+32%
|
(1)
+58%
|
(1)
N/A
|
(2)
-88%
|
(2)
-60%
|
(3)
-13%
|
(0)
+89%
|
1
N/A
|
(1)
N/A
|
0
N/A
|
1
+400%
|
(1)
N/A
|
(11)
-1 067%
|
83
N/A
|
92
+11%
|
0
N/A
|
(1)
N/A
|
(2)
-188%
|
(2)
+17%
|
(2)
N/A
|
(2)
+5%
|
(2)
+11%
|
(2)
-38%
|
(3)
-14%
|
(2)
+16%
|
|
| Financing Cash Flow | ||||||||||||||||||||||||||||||||||||||||||||||||
| Net Issuance of Common Stock |
1
|
0
|
0
|
1
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
0
|
0
|
(0)
|
(0)
|
0
|
0
|
3
|
4
|
0
|
0
|
(1)
|
(1)
|
0
|
0
|
3
|
3
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(78)
|
(77)
|
1
|
0
|
20
|
20
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Net Issuance of Debt |
1
|
0
|
(3)
|
(0)
|
(1)
|
(1)
|
0
|
(1)
|
0
|
0
|
(3)
|
(3)
|
2
|
1
|
(1)
|
(0)
|
2
|
2
|
(0)
|
(0)
|
2
|
1
|
1
|
3
|
(2)
|
(6)
|
(3)
|
(1)
|
(2)
|
(1)
|
(0)
|
(2)
|
(0)
|
0
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
|
| Cash Paid for Dividends |
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(0)
|
0
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other |
0
|
(1)
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Cash from Financing Activities |
1
N/A
|
(1)
N/A
|
(3)
-270%
|
1
N/A
|
0
-61%
|
(1)
N/A
|
0
N/A
|
(1)
N/A
|
(1)
+37%
|
(0)
+62%
|
(3)
-1 605%
|
(3)
+11%
|
1
N/A
|
0
-99%
|
(1)
N/A
|
(0)
+72%
|
5
N/A
|
4
-3%
|
(1)
N/A
|
(1)
-64%
|
0
N/A
|
(0)
N/A
|
0
N/A
|
3
+575%
|
1
-56%
|
(2)
N/A
|
(3)
-14%
|
(1)
+56%
|
(2)
-82%
|
(0)
+80%
|
(0)
+50%
|
(2)
-650%
|
(0)
+93%
|
0
N/A
|
(1)
N/A
|
(79)
-11 143%
|
(78)
+1%
|
0
N/A
|
(0)
N/A
|
20
N/A
|
20
-1%
|
(0)
N/A
|
(0)
+33%
|
(0)
-50%
|
(0)
N/A
|
(0)
+33%
|
(0)
-50%
|
|
| Change in Cash | ||||||||||||||||||||||||||||||||||||||||||||||||
| Net Change in Cash |
(1)
N/A
|
(0)
+91%
|
(0)
-533%
|
1
N/A
|
2
+52%
|
1
-46%
|
1
+37%
|
(0)
N/A
|
(0)
+45%
|
(1)
-291%
|
(1)
+21%
|
1
N/A
|
0
-78%
|
(1)
N/A
|
(2)
-35%
|
(0)
+79%
|
3
N/A
|
1
-79%
|
(3)
N/A
|
(0)
+86%
|
1
N/A
|
0
-51%
|
(0)
N/A
|
(0)
-33%
|
(1)
-75%
|
(0)
+71%
|
(0)
N/A
|
0
N/A
|
1
N/A
|
2
+280%
|
1
-42%
|
3
+145%
|
5
+74%
|
5
+4%
|
(5)
N/A
|
4
N/A
|
12
+183%
|
(3)
N/A
|
(5)
-75%
|
13
N/A
|
11
-13%
|
(9)
N/A
|
(7)
+22%
|
(7)
+1%
|
(6)
+12%
|
(4)
+33%
|
(4)
-10%
|
|
| Free Cash Flow | ||||||||||||||||||||||||||||||||||||||||||||||||
| Free Cash Flow |
(1)
N/A
|
2
N/A
|
0
-98%
|
0
-40%
|
1
+1 633%
|
1
+117%
|
1
+12%
|
0
-80%
|
0
-46%
|
(1)
N/A
|
4
N/A
|
(3)
N/A
|
(5)
-51%
|
0
N/A
|
(0)
N/A
|
0
N/A
|
1
+927%
|
2
+83%
|
1
-43%
|
1
-58%
|
1
+6%
|
(0)
N/A
|
(3)
-2 400%
|
(5)
-116%
|
(3)
+44%
|
2
N/A
|
2
+16%
|
1
-59%
|
0
-67%
|
(0)
N/A
|
(0)
+67%
|
2
N/A
|
3
+27%
|
4
+29%
|
4
+3%
|
(1)
N/A
|
(3)
-143%
|
(3)
+6%
|
(5)
-50%
|
(7)
-50%
|
(9)
-28%
|
(8)
+9%
|
(7)
+21%
|
(7)
-3%
|
(6)
+15%
|
(4)
+34%
|
(4)
-8%
|
|