Relative Value

The Relative Value of one CKT stock under the Base Case scenario is hidden GBX. Compared to the current market price of 16 GBX, Checkit PLC is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

CKT Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
90
vs Industry
55
Median 3Y
2.2
Median 5Y
2.3
Industry
1.8
Forward
1.1
vs History
vs Industry
66
Median 3Y
-4.1
Median 5Y
-4.5
Industry
22.9
Forward
-6.5
vs History
vs Industry
5
Median 3Y
-5.5
Median 5Y
-7.7
Industry
15.4
vs History
vs Industry
Median 3Y
-3.5
Median 5Y
-4.1
Industry
20.9
vs History
80
vs Industry
65
Median 3Y
1.4
Median 5Y
1.5
Industry
2.1
vs History
vs Industry
74
Median 3Y
0.6
Median 5Y
1.2
Industry
1.8
Forward
-0
vs History
vs Industry
87
Median 3Y
0.9
Median 5Y
2.1
Industry
7.4
vs History
7
vs Industry
72
Median 3Y
-1.5
Median 5Y
-2.6
Industry
14.7
Forward
1.4
vs History
7
vs Industry
68
Median 3Y
-1.3
Median 5Y
-1.8
Industry
18.6
Forward
0.1
vs History
11
vs Industry
Median 3Y
-1.5
Median 5Y
-2.3
Industry
15
vs History
7
vs Industry
47
Median 3Y
-1.1
Median 5Y
-1.8
Industry
17.7
vs History
73
vs Industry
58
Median 3Y
0.6
Median 5Y
2.1
Industry
1.6

Multiples Across Competitors

CKT Competitors Multiples
Checkit PLC Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
UK
Checkit PLC
LSE:CKT
17.3m GBP 1.2 -4.8 0.2 0.1
CN
Contemporary Amperex Technology Co Ltd
SZSE:300750
1.2T CNY 3.2 21.7 19.2 18.9
FR
Schneider Electric SE
PAR:SU
124.8B EUR 3.3 29.6 15.9 19.9
IE
Eaton Corporation PLC
NYSE:ETN
141.1B USD 5.6 35.8 25.4 30.3
CH
Abb Ltd
SIX:ABBN
86.7B CHF 3.3 26.5 17.7 20.4
US
Emerson Electric Co
NYSE:EMR
78.8B USD 4.5 32.9 18.4 28.2
KR
LG Energy Solution Ltd
KRX:373220
73.7T KRW 2.9 -63.4 20.7 95.6
US
Vertiv Holdings Co
NYSE:VRT
47B USD 5.6 70.5 27.7 32.9
US
AMETEK Inc
NYSE:AME
41.8B USD 6 29.5 19.4 23.6
US
Rockwell Automation Inc
NYSE:ROK
38.7B USD 4.9 42.8 25.7 35
FR
Legrand SA
PAR:LR
29.4B EUR 3.4 25.5 15.9 19.7
P/E Multiple
Earnings Growth PEG
UK
Checkit PLC
LSE:CKT
Average P/E: 35
Negative Multiple: -4.8
N/A N/A
CN
Contemporary Amperex Technology Co Ltd
SZSE:300750
21.7
23%
0.9
FR
Schneider Electric SE
PAR:SU
29.6
19%
1.6
IE
Eaton Corporation PLC
NYSE:ETN
35.8
16%
2.2
CH
Abb Ltd
SIX:ABBN
26.5
11%
2.4
US
Emerson Electric Co
NYSE:EMR
32.9
27%
1.2
KR
LG Energy Solution Ltd
KRX:373220
Negative Multiple: -63.4 N/A N/A
US
Vertiv Holdings Co
NYSE:VRT
70.5
61%
1.2
US
AMETEK Inc
NYSE:AME
29.5
11%
2.7
US
Rockwell Automation Inc
NYSE:ROK
42.8
16%
2.7
FR
Legrand SA
PAR:LR
25.5
11%
2.3
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
UK
Checkit PLC
LSE:CKT
Average EV/EBITDA: 18.7
0.2
N/A N/A
CN
Contemporary Amperex Technology Co Ltd
SZSE:300750
19.2
34%
0.6
FR
Schneider Electric SE
PAR:SU
15.9
10%
1.6
IE
Eaton Corporation PLC
NYSE:ETN
25.4
12%
2.1
CH
Abb Ltd
SIX:ABBN
17.7
9%
2
US
Emerson Electric Co
NYSE:EMR
18.4
12%
1.5
KR
LG Energy Solution Ltd
KRX:373220
20.7
42%
0.5
US
Vertiv Holdings Co
NYSE:VRT
27.7
20%
1.4
US
AMETEK Inc
NYSE:AME
19.4
6%
3.2
US
Rockwell Automation Inc
NYSE:ROK
25.7
12%
2.1
FR
Legrand SA
PAR:LR
15.9
8%
2