Dashboard Pricing
English EN
Deutsch DE Español ES 简体中文 中文 हिन्दी HI
CLBS Celebrus Technologies PLC

Celebrus Technologies PLC
LSE:CLBS

Watchlist Manager
Celebrus Technologies PLC Logo
Celebrus Technologies PLC
LSE:CLBS
Watchlist
Price: 49.5 GBX Market Closed
Market Cap: £18.5m
Write Note Create Alert

DCF Value

The DCF Value for Celebrus Technologies PLC (CLBS) under the Base Case is GBX. Compared with the current market price of 49.5 GBX, the stock appears .

Key assumptions
CLBS DCF Value

What one share is worth under these assumptions.

Create a free account · No card needed

DCF Model

DCF Assumptions
Revenue Growth 5.4%
Net Margin -2.7%5.4%
Cash Flow Conversion 111%
Forecast Period 5 years
Model Settings
Template via FCFE
Discount Rate 9%
Terminal Growth 0%
Valuation Result
·
Explore More DCF Valuations

Reverse DCF

Single-Assumption Reverse DCF
Stress-test one driver at a time

Continue CLBS Research

Summary
CLBS intrinsic value, competitors valuation, and company profile.
DCF Valuation
CLBS stock valuation using Discount Cash Flow valuation method.
Relative Valuation
CLBS stock valuation using valuation multiples.
Wall St Estimates
CLBS price targets and financial estimates made by Wall Street analysts.
Profitability
Detailed analysis of the company's profitability.
Solvency
Analysis of the financial position and solvency of the company.
Financial Statements
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
CLBS stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall St Estimates
Profitability
Solvency
Financial Statements
Discount Rate
Other Celebrus Technologies PLC listings:
F • EUR
5H9
 OTC • USD
DFORF