
Calnex Solutions PLC
LSE:CLX

Intrinsic Value
The intrinsic value of one
CLX
stock under the Base Case scenario is
55.82
GBX.
Compared to the current market price of 55 GBX,
Calnex Solutions PLC
is
Undervalued by 1%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
Calnex Solutions PLC
Fundamental Analysis


Revenue & Expenses Breakdown
Calnex Solutions PLC
Balance Sheet Decomposition
Calnex Solutions PLC
Current Assets | 18.8m |
Cash & Short-Term Investments | 8.6m |
Receivables | 3.7m |
Other Current Assets | 6.4m |
Non-Current Assets | 15.5m |
PP&E | 440k |
Intangibles | 14.5m |
Other Non-Current Assets | 533k |
Free Cash Flow Analysis
Calnex Solutions PLC
GBP | |
Free Cash Flow | GBP |
Earnings Waterfall
Calnex Solutions PLC
Revenue
|
15.8m
GBP
|
Cost of Revenue
|
-4.2m
GBP
|
Gross Profit
|
11.6m
GBP
|
Operating Expenses
|
-12.9m
GBP
|
Operating Income
|
-1.3m
GBP
|
Other Expenses
|
757k
GBP
|
Net Income
|
-574k
GBP
|
CLX Profitability Score
Profitability Due Diligence
Calnex Solutions PLC's profitability score is 48/100. The higher the profitability score, the more profitable the company is.

Score
Calnex Solutions PLC's profitability score is 48/100. The higher the profitability score, the more profitable the company is.
CLX Solvency Score
Solvency Due Diligence
Calnex Solutions PLC's solvency score is 86/100. The higher the solvency score, the more solvent the company is.

Score
Calnex Solutions PLC's solvency score is 86/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
CLX Price Targets Summary
Calnex Solutions PLC
According to Wall Street analysts, the average 1-year price target for
CLX
is 111.18 GBX
with a low forecast of 104.03 GBX and a high forecast of 120.75 GBX.
Dividends
Current shareholder yield for CLX is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
CLX
stock under the Base Case scenario is
55.82
GBX.
Compared to the current market price of 55 GBX,
Calnex Solutions PLC
is
Undervalued by 1%.