Calnex Solutions PLC
LSE:CLX

Watchlist Manager
Calnex Solutions PLC Logo
Calnex Solutions PLC
LSE:CLX
Watchlist
Price: 53.5 GBX Market Closed
Market Cap: 47m GBX

Intrinsic Value

The intrinsic value of one CLX stock under the Base Case scenario is 53.82 GBX. Compared to the current market price of 53.5 GBX, Calnex Solutions PLC is Undervalued by 1%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

CLX Intrinsic Value
53.82 GBX
Undervaluation 1%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
Calnex Solutions PLC

Valuation History Unavailable

Historical valuation for CLX cannot be conducted due to limitations such as insufficient data or other constraints.

Valuation In Progress...
Valuation In Progress...
0%

Fundamental Analysis

Company Overview
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about CLX?
Bearish
Neutral
Bullish
AI Assistant
AI Assistant
Ask me anything about Calnex Solutions PLC
Financials
Annual
Quarterly
TTM

Revenue & Expenses Breakdown
Calnex Solutions PLC

Balance Sheet Decomposition
Calnex Solutions PLC

Current Assets 22.6m
Cash & Short-Term Investments 10.9m
Receivables 6.4m
Other Current Assets 5.4m
Non-Current Assets 15.9m
PP&E 1.3m
Intangibles 14.3m
Other Non-Current Assets 299k
Efficiency

Free Cash Flow Analysis
Calnex Solutions PLC

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Calnex Solutions PLC

Revenue
18.4m GBP
Cost of Revenue
-4.6m GBP
Gross Profit
13.8m GBP
Operating Expenses
-13.3m GBP
Operating Income
437k GBP
Other Expenses
-100k GBP
Net Income
337k GBP
Fundamental Scores

CLX Profitability Score
Profitability Due Diligence

Calnex Solutions PLC's profitability score is 50/100. The higher the profitability score, the more profitable the company is.

Positive Gross Profit
Positive 3-Year Average ROIC
Positive Revenue Growth Forecast
Positive 1-Year Revenue Growth
50/100
Profitability
Score

Calnex Solutions PLC's profitability score is 50/100. The higher the profitability score, the more profitable the company is.

CLX Solvency Score
Solvency Due Diligence

Calnex Solutions PLC's solvency score is 80/100. The higher the solvency score, the more solvent the company is.

Negative Net Debt
Short-Term Solvency
Low D/E
Long-Term Solvency
80/100
Solvency
Score

Calnex Solutions PLC's solvency score is 80/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

CLX Price Targets Summary
Calnex Solutions PLC

Wall Street analysts forecast CLX stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for CLX is 111.18 GBX with a low forecast of 104.03 GBX and a high forecast of 120.75 GBX.

Lowest
Price Target
104.03 GBX
94% Upside
Average
Price Target
111.18 GBX
108% Upside
Highest
Price Target
120.75 GBX
126% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for CLX is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y
What is the Intrinsic Value of one CLX stock?

The intrinsic value of one CLX stock under the Base Case scenario is 53.82 GBX.

Is CLX stock undervalued or overvalued?

Compared to the current market price of 53.5 GBX, Calnex Solutions PLC is Undervalued by 1%.

Back to Top