Calnex Solutions PLC banner

Calnex Solutions PLC
LSE:CLX

Watchlist Manager
Calnex Solutions PLC Logo
Calnex Solutions PLC
LSE:CLX
Watchlist
Price: 52.5 GBX -5.41%
Market Cap: £46.2m

Relative Value

The Relative Value of one CLX stock under the Base Case scenario is 55.48 GBX. Compared to the current market price of 52.5 GBX, Calnex Solutions PLC is Undervalued by 5%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

CLX Relative Value
Base Case
55.48 GBX
Undervaluation 5%
Relative Value
Price
Worst Case
Base Case
Best Case

Multiples Across Competitors

CLX Competitors Multiples
Calnex Solutions PLC Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
UK
Calnex Solutions PLC
LSE:CLX
46.2m GBP 2.5 75.3 6.1 43.1
JP
Nakayo Inc
TSE:6715
111.4T JPY 6 383.2 7 956 708 364 019 -1 113 898.2
US
Cisco Systems Inc
NASDAQ:CSCO
293.4B USD 5 26.5 18.4 21.8
US
Arista Networks Inc
NYSE:ANET
170.7B USD 20.2 50.8 43.5 44.2
CN
Zhongji Innolight Co Ltd
SZSE:300308
591.6B CNY 18.7 69.2 58.4 58.4
US
Motorola Solutions Inc
NYSE:MSI
76.5B USD 6.7 35.7 26.3 29.7
US
Ubiquiti Inc
NYSE:UI
42.3B USD 15.5 53.8 44.7 45.7
US
Ciena Corp
NYSE:CIEN
40.9B USD 8.7 336.8 92.6 134.4
US
Lumentum Holdings Inc
NASDAQ:LITE
42B USD 19.8 166 157.4 3 948.1
FI
Nokia Oyj
OMXH:NOKIA
32.7B EUR 1.6 50.1 14.5 32.7
CN
Suzhou TFC Optical Communication Co Ltd
SZSE:300394
241.7B CNY 48.8 127.2 118.7 118.7
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
UK
Calnex Solutions PLC
LSE:CLX
Average EV/EBITDA: 33 145.4
6.1
14%
0.4
JP
N
Nakayo Inc
TSE:6715
364 019
N/A N/A
US
Cisco Systems Inc
NASDAQ:CSCO
18.4
19%
1
US
Arista Networks Inc
NYSE:ANET
43.5
28%
1.6
CN
Zhongji Innolight Co Ltd
SZSE:300308
58.4
85%
0.7
US
Motorola Solutions Inc
NYSE:MSI
26.3
14%
1.9
US
Ubiquiti Inc
NYSE:UI
44.7
7%
6.4
US
Ciena Corp
NYSE:CIEN
92.6
56%
1.7
US
Lumentum Holdings Inc
NASDAQ:LITE
157.4
176%
0.9
FI
Nokia Oyj
OMXH:NOKIA
14.5
29%
0.5
CN
Suzhou TFC Optical Communication Co Ltd
SZSE:300394
118.7
56%
2.1
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
UK
Calnex Solutions PLC
LSE:CLX
Average EV/EBIT: 447.7
43.1
83%
0.5
JP
N
Nakayo Inc
TSE:6715
Negative Multiple: -1 113 898.2 N/A N/A
US
Cisco Systems Inc
NASDAQ:CSCO
21.8
23%
0.9
US
Arista Networks Inc
NYSE:ANET
44.2
28%
1.6
CN
Zhongji Innolight Co Ltd
SZSE:300308
58.4
88%
0.7
US
Motorola Solutions Inc
NYSE:MSI
29.7
15%
2
US
Ubiquiti Inc
NYSE:UI
45.7
7%
6.5
US
Ciena Corp
NYSE:CIEN
134.4
69%
1.9
US
Lumentum Holdings Inc
NASDAQ:LITE
3 948.1
N/A N/A
FI
Nokia Oyj
OMXH:NOKIA
32.7
54%
0.6
CN
Suzhou TFC Optical Communication Co Ltd
SZSE:300394
118.7
51%
2.3