Calnex Solutions PLC
LSE:CLX

Watchlist Manager
Calnex Solutions PLC Logo
Calnex Solutions PLC
LSE:CLX
Watchlist
Price: 43.5 GBX 2.35% Market Closed
Market Cap: 38.3m GBX

Relative Value

The Relative Value of one CLX stock under the Base Case scenario is hidden GBX. Compared to the current market price of 43.5 GBX, Calnex Solutions PLC is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

CLX Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
69
vs Industry
36
Median 3Y
2.9
Median 5Y
2.8
Industry
2.2
Forward
1.8
vs History
23
vs Industry
0
Median 3Y
28
Median 5Y
19.5
Industry
27
Forward
43.1
vs History
61
vs Industry
20
Median 3Y
9.8
Median 5Y
9
Industry
16.2
vs History
23
vs Industry
30
Median 3Y
-7
Median 5Y
-12
Industry
21.1
vs History
96
vs Industry
49
Median 3Y
2
Median 5Y
3.8
Industry
2.5
vs History
69
vs Industry
38
Median 3Y
2.3
Median 5Y
2.1
Industry
2.4
Forward
1.4
vs History
69
vs Industry
59
Median 3Y
3.1
Median 5Y
2.8
Industry
7.6
vs History
69
vs Industry
36
Median 3Y
7.7
Median 5Y
7
Industry
17.5
Forward
4.4
vs History
14
vs Industry
41
Median 3Y
12.9
Median 5Y
11
Industry
23.1
Forward
34.9
vs History
61
vs Industry
23
Median 3Y
7.7
Median 5Y
7
Industry
15.6
vs History
33
vs Industry
34
Median 3Y
-5.6
Median 5Y
-10.8
Industry
17
vs History
98
vs Industry
47
Median 3Y
1.9
Median 5Y
4.4
Industry
1.9

Multiples Across Competitors

CLX Competitors Multiples
Calnex Solutions PLC Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
UK
Calnex Solutions PLC
LSE:CLX
38.3m GBP 2 61.4 4.8 33.8
JP
Nakayo Inc
TSE:6715
111.4T JPY 6 383.2 7 956 708 364 019 -1 113 898.2
US
Cisco Systems Inc
NASDAQ:CSCO
306.6B USD 5.3 29.7 20 24
US
Arista Networks Inc
NYSE:ANET
156.8B USD 18.6 46.7 39.8 40.5
CN
Zhongji Innolight Co Ltd
SZSE:300308
646.7B CNY 20.5 75.6 64.1 64.1
US
Motorola Solutions Inc
NYSE:MSI
60.8B USD 5.4 28.7 21.7 24.5
US
Ubiquiti Inc
NYSE:UI
34B USD 12.3 42.9 35.6 36.4
FI
Nokia Oyj
OMXH:NOKIA
28.5B EUR 1.4 30.7 14 26.7
US
Ciena Corp
NYSE:CIEN
30.9B USD 6.8 219.2 79.5 122.3
SE
Telefonaktiebolaget LM Ericsson
STO:ERIC B
297.1B SEK 1.2 12.1 6.9 9
CN
ZTE Corp
SZSE:000063
180.6B CNY 1.4 30.9 33.9 33.9
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
UK
Calnex Solutions PLC
LSE:CLX
Average EV/EBITDA: 33 121.7
4.8
14%
0.3
JP
N
Nakayo Inc
TSE:6715
364 019
N/A N/A
US
Cisco Systems Inc
NASDAQ:CSCO
20
19%
1.1
US
Arista Networks Inc
NYSE:ANET
39.8
28%
1.4
CN
Zhongji Innolight Co Ltd
SZSE:300308
64.1
85%
0.8
US
Motorola Solutions Inc
NYSE:MSI
21.7
14%
1.5
US
Ubiquiti Inc
NYSE:UI
35.6
7%
5.1
FI
Nokia Oyj
OMXH:NOKIA
14
N/A N/A
US
Ciena Corp
NYSE:CIEN
79.5
52%
1.5
SE
Telefonaktiebolaget LM Ericsson
STO:ERIC B
6.9
5%
1.4
CN
ZTE Corp
SZSE:000063
33.9
19%
1.8
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
UK
Calnex Solutions PLC
LSE:CLX
Average EV/EBIT: 41.5
33.8
83%
0.4
JP
N
Nakayo Inc
TSE:6715
Negative Multiple: -1 113 898.2 N/A N/A
US
Cisco Systems Inc
NASDAQ:CSCO
24
23%
1
US
Arista Networks Inc
NYSE:ANET
40.5
28%
1.4
CN
Zhongji Innolight Co Ltd
SZSE:300308
64.1
87%
0.7
US
Motorola Solutions Inc
NYSE:MSI
24.5
15%
1.6
US
Ubiquiti Inc
NYSE:UI
36.4
7%
5.2
FI
Nokia Oyj
OMXH:NOKIA
26.7
N/A N/A
US
Ciena Corp
NYSE:CIEN
122.3
74%
1.7
SE
Telefonaktiebolaget LM Ericsson
STO:ERIC B
9
10%
0.9
CN
ZTE Corp
SZSE:000063
33.9
1%
33.9