Calnex Solutions PLC
LSE:CLX

Watchlist Manager
Calnex Solutions PLC Logo
Calnex Solutions PLC
LSE:CLX
Watchlist
Price: 46 GBX -6.12% Market Closed
Market Cap: 40.4m GBX

Relative Value

The Relative Value of one CLX stock under the Base Case scenario is hidden GBX. Compared to the current market price of 46 GBX, Calnex Solutions PLC is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

CLX Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
62
vs Industry
36
Median 3Y
3.5
Median 5Y
2.8
Industry
2
Forward
2
vs History
13
vs Industry
0
Median 3Y
26.9
Median 5Y
17.3
Industry
24.4
Forward
42.1
vs History
45
vs Industry
20
Median 3Y
14.2
Median 5Y
9.2
Industry
14.4
vs History
vs Industry
30
Median 3Y
-6.6
Median 5Y
-13.1
Industry
18.3
vs History
91
vs Industry
49
Median 3Y
2.4
Median 5Y
4.5
Industry
2.3
vs History
62
vs Industry
38
Median 3Y
2.8
Median 5Y
2.2
Industry
2.2
Forward
1.6
vs History
62
vs Industry
59
Median 3Y
3.8
Median 5Y
2.9
Industry
6.8
vs History
61
vs Industry
36
Median 3Y
9.3
Median 5Y
7.2
Industry
14.8
Forward
5.1
vs History
3
vs Industry
41
Median 3Y
12.9
Median 5Y
-28.2
Industry
20.3
Forward
42.8
vs History
47
vs Industry
23
Median 3Y
11.6
Median 5Y
7.2
Industry
14.2
vs History
vs Industry
34
Median 3Y
-5.2
Median 5Y
-12
Industry
16.1
vs History
89
vs Industry
47
Median 3Y
2.4
Median 5Y
4.9
Industry
1.8

Multiples Across Competitors

CLX Competitors Multiples
Calnex Solutions PLC Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
UK
Calnex Solutions PLC
LSE:CLX
43.1m GBP 2.2 120 6.1 75.7
JP
Nakayo Inc
TSE:6715
111.4T JPY 6 383.2 7 956 708 364 019 -1 113 898.2
US
Cisco Systems Inc
NASDAQ:CSCO
271.6B USD 4.9 27.7 18.7 23.3
US
Arista Networks Inc
NYSE:ANET
127.5B USD 17.2 42.1 37.3 38
US
Motorola Solutions Inc
NYSE:MSI
70.5B USD 6.4 34.4 24.2 27.2
SE
Telefonaktiebolaget LM Ericsson
STO:ERIC B
272.3B SEK 1.1 169.1 6.9 9.6
FI
Nokia Oyj
OMXH:NOKIA
23.7B EUR 1.2 30.2 7.6 12.6
US
Ubiquiti Inc
NYSE:UI
24.8B USD 10.7 45.2 33.5 34.5
CN
Zhongji Innolight Co Ltd
SZSE:300308
155.8B CNY 6.1 27.1 22.8 22.8
CN
ZTE Corp
SZSE:000063
153.3B CNY 1.2 18.8 19.1 19.1
US
F5 Inc
NASDAQ:FFIV
17.2B USD 5.8 27.6 19.3 21.8
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
UK
Calnex Solutions PLC
LSE:CLX
Average EV/EBITDA: 33 110.4
6.1
14%
0.4
JP
N
Nakayo Inc
TSE:6715
364 019
N/A N/A
US
Cisco Systems Inc
NASDAQ:CSCO
18.7
15%
1.2
US
Arista Networks Inc
NYSE:ANET
37.3
21%
1.8
US
Motorola Solutions Inc
NYSE:MSI
24.2
12%
2
SE
Telefonaktiebolaget LM Ericsson
STO:ERIC B
6.9
6%
1.2
FI
Nokia Oyj
OMXH:NOKIA
7.6
10%
0.8
US
Ubiquiti Inc
NYSE:UI
33.5
16%
2.1
CN
Zhongji Innolight Co Ltd
SZSE:300308
22.8
32%
0.7
CN
ZTE Corp
SZSE:000063
19.1
19%
1
US
F5 Inc
NASDAQ:FFIV
19.3
18%
1.1
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
UK
Calnex Solutions PLC
LSE:CLX
Average EV/EBIT: 28.5
75.7
82%
0.9
JP
N
Nakayo Inc
TSE:6715
Negative Multiple: -1 113 898.2 N/A N/A
US
Cisco Systems Inc
NASDAQ:CSCO
23.3
19%
1.2
US
Arista Networks Inc
NYSE:ANET
38
18%
2.1
US
Motorola Solutions Inc
NYSE:MSI
27.2
13%
2.1
SE
Telefonaktiebolaget LM Ericsson
STO:ERIC B
9.6
10%
1
FI
Nokia Oyj
OMXH:NOKIA
12.6
18%
0.7
US
Ubiquiti Inc
NYSE:UI
34.5
17%
2
CN
Zhongji Innolight Co Ltd
SZSE:300308
22.8
31%
0.7
CN
ZTE Corp
SZSE:000063
19.1
2%
9.6
US
F5 Inc
NASDAQ:FFIV
21.8
21%
1