Catalyst Media Group PLC
LSE:CMX

Watchlist Manager
Catalyst Media Group PLC Logo
Catalyst Media Group PLC
LSE:CMX
Watchlist
Price: 50 GBX
Market Cap: 10.5m GBX

Intrinsic Value

The intrinsic value of one CMX stock under the Base Case scenario is 37.79 GBX. Compared to the current market price of 50 GBX, Catalyst Media Group PLC is Overvalued by 24%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

CMX Intrinsic Value
37.79 GBX
Overvaluation 24%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
Catalyst Media Group PLC

Valuation History Unavailable

Historical valuation for CMX cannot be conducted due to limitations such as insufficient data or other constraints.

Valuation In Progress...
Valuation In Progress...
0%

Fundamental Analysis

Company Overview
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about CMX?
Bearish
Neutral
Bullish
AI Assistant
AI Assistant
Ask me anything about Catalyst Media Group PLC
Financials
Annual
Quarterly
TTM

Balance Sheet Decomposition
Catalyst Media Group PLC

Current Assets 1.2m
Cash & Short-Term Investments 1.1m
Receivables 84.4k
Non-Current Assets 29.8m
Long-Term Investments 29.8m
Efficiency

Free Cash Flow Analysis
Catalyst Media Group PLC

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Catalyst Media Group PLC

Revenue
25k GBP
Cost of Revenue
0 GBP
Gross Profit
25k GBP
Operating Expenses
-141k GBP
Operating Income
-116k GBP
Other Expenses
-775.5k GBP
Net Income
-891.5k GBP
Fundamental Scores

CMX Profitability Score
Profitability Due Diligence

Catalyst Media Group PLC's profitability score is 47/100. The higher the profitability score, the more profitable the company is.

Exceptional 3-Year Average ROE
Negative Net Income
Positive Gross Profit
ROE is Increasing
47/100
Profitability
Score

Catalyst Media Group PLC's profitability score is 47/100. The higher the profitability score, the more profitable the company is.

CMX Solvency Score
Solvency Due Diligence

Catalyst Media Group PLC's solvency score is 69/100. The higher the solvency score, the more solvent the company is.

High Altman Z-Score
Short-Term Solvency
Long-Term Solvency
Low D/E
69/100
Solvency
Score

Catalyst Media Group PLC's solvency score is 69/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

CMX Price Targets Summary
Catalyst Media Group PLC

There are no price targets for CMX.
Lowest
Price Target
Not Available
Average
Price Target
Not Available
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for CMX is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y
What is the Intrinsic Value of one CMX stock?

The intrinsic value of one CMX stock under the Base Case scenario is 37.79 GBX.

Is CMX stock undervalued or overvalued?

Compared to the current market price of 50 GBX, Catalyst Media Group PLC is Overvalued by 24%.

Back to Top