Catalyst Media Group PLC banner

Catalyst Media Group PLC
LSE:CMX

Watchlist Manager
Catalyst Media Group PLC Logo
Catalyst Media Group PLC
LSE:CMX
Watchlist
Price: 50 GBX -9.09% Market Closed
Market Cap: £10.4m

Relative Value

The Relative Value of one CMX stock under the Base Case scenario is hidden GBX. Compared to the current market price of 50 GBX, Catalyst Media Group PLC is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

CMX Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Multiples Across Competitors

CMX Competitors Multiples
Catalyst Media Group PLC Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
UK
Catalyst Media Group PLC
LSE:CMX
10.5m GBP 42 064 2 716.6 10 425.6 10 425.6
US
ViacomCBS Inc
LSE:0A65
24.3B USD 0.8 -89.5 12 14.7
US
Fox Corp
NASDAQ:FOXA
24.2B USD 1.5 12.8 8.1 9.1
US
Paramount Global
NASDAQ:PARA
7.4B USD 0.3 -1.4 6.2 7.1
US
Nexstar Media Group Inc
NASDAQ:NXST
7B USD 1.4 13.4 7.1 12.7
LU
RTL Group SA
XETRA:RRTL
5.7B EUR 1 16.3 7.9 13
JP
TBS Holdings Inc
TSE:9401
895.9B JPY 2.1 16 21.1 38.3
JP
Nippon Television Holdings Inc
TSE:9404
803.3B JPY 1.6 12.8 7 8.2
JP
Fuji Media Holdings Inc
TSE:4676
790.2B JPY 1.5 -40 183.1 -73.1
UK
ITV PLC
LSE:ITV
3B GBP 0.9 16.6 6.9 11
FR
Canal+ SA
LSE:CAN
3B GBP 0.5 -34.6 6.2 9.3
P/E Multiple
Earnings Growth PEG
UK
Catalyst Media Group PLC
LSE:CMX
Average P/E: 400.7
2 716.6
N/A N/A
US
V
ViacomCBS Inc
LSE:0A65
Negative Multiple: -89.5 N/A N/A
US
Fox Corp
NASDAQ:FOXA
12.8
-2%
N/A
US
Paramount Global
NASDAQ:PARA
Negative Multiple: -1.4 N/A N/A
US
Nexstar Media Group Inc
NASDAQ:NXST
13.4
-9%
N/A
LU
RTL Group SA
XETRA:RRTL
16.3
-3%
N/A
JP
TBS Holdings Inc
TSE:9401
16
5%
3.2
JP
N
Nippon Television Holdings Inc
TSE:9404
12.8
12%
1.1
JP
Fuji Media Holdings Inc
TSE:4676
Negative Multiple: -40 N/A N/A
UK
ITV PLC
LSE:ITV
16.6
-5%
N/A
FR
C
Canal+ SA
LSE:CAN
Negative Multiple: -34.6 N/A N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
UK
Catalyst Media Group PLC
LSE:CMX
Average EV/EBITDA: 971.9
10 425.6
N/A N/A
US
V
ViacomCBS Inc
LSE:0A65
12
6%
2
US
Fox Corp
NASDAQ:FOXA
8.1
-1%
N/A
US
Paramount Global
NASDAQ:PARA
6.2
-6%
N/A
US
Nexstar Media Group Inc
NASDAQ:NXST
7.1
-8%
N/A
LU
RTL Group SA
XETRA:RRTL
7.9
6%
1.3
JP
TBS Holdings Inc
TSE:9401
21.1
10%
2.1
JP
N
Nippon Television Holdings Inc
TSE:9404
7
7%
1
JP
Fuji Media Holdings Inc
TSE:4676
183.1
16%
11.4
UK
ITV PLC
LSE:ITV
6.9
-4%
N/A
FR
C
Canal+ SA
LSE:CAN
6.2
5%
1.2
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
UK
Catalyst Media Group PLC
LSE:CMX
Average EV/EBIT: 1 054.9
10 425.6
N/A N/A
US
V
ViacomCBS Inc
LSE:0A65
14.7
-2%
N/A
US
Fox Corp
NASDAQ:FOXA
9.1
-2%
N/A
US
Paramount Global
NASDAQ:PARA
7.1
-6%
N/A
US
Nexstar Media Group Inc
NASDAQ:NXST
12.7
-9%
N/A
LU
RTL Group SA
XETRA:RRTL
13
10%
1.3
JP
TBS Holdings Inc
TSE:9401
38.3
N/A N/A
JP
N
Nippon Television Holdings Inc
TSE:9404
8.2
N/A N/A
JP
Fuji Media Holdings Inc
TSE:4676
Negative Multiple: -73.1 N/A N/A
UK
ITV PLC
LSE:ITV
11
-1%
N/A
FR
C
Canal+ SA
LSE:CAN
9.3
7%
1.3