Cambridge Cognition Holdings PLC
LSE:COG

Watchlist Manager
Cambridge Cognition Holdings PLC Logo
Cambridge Cognition Holdings PLC
LSE:COG
Watchlist
Price: 31.5 GBX Market Closed
Market Cap: 14.7m GBX

Intrinsic Value

The intrinsic value of one COG stock under the Base Case scenario is hidden GBX. Compared to the current market price of 31.5 GBX, Cambridge Cognition Holdings PLC is hidden .

The Intrinsic Value is calculated as the average of DCF and Relative values:

COG Intrinsic Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation History
Cambridge Cognition Holdings PLC

Intrinsic Value History
Dive into the past to invest in the future

COG looks undervalued. But is it really? Some stocks live permanently below intrinsic value; one glance at Historical Valuation reveals if COG is one of them.

Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Show Historical Valuation
What is Valuation History?
Ask AI Assistant
What other research platforms think about COG?

Let our AI compare Alpha Spread’s intrinsic value with external valuations from Simply Wall St, GuruFocus, ValueInvesting.io, Seeking Alpha, and others.

Discover External Valuations
Why is COG valued this way?

Let our AI break down the key assumptions behind the intrinsic value calculation for Cambridge Cognition Holdings PLC.

Explain Valuation
Compare COG to

Fundamental Analysis

Company Overview
Loading...
Economic Moat
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about COG?
Bearish
Neutral
Bullish
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Cambridge Cognition Holdings PLC

Current Assets 3.6m
Cash & Short-Term Investments 428k
Receivables 2.3m
Other Current Assets 853k
Non-Current Assets 8.2m
Long-Term Investments 1.8m
PP&E 21k
Intangibles 6.3m
Other Non-Current Assets 19k
Current Liabilities 9.1m
Accounts Payable 1.1m
Accrued Liabilities 974k
Other Current Liabilities 7m
Non-Current Liabilities 329k
Long-Term Debt 329k
Efficiency

Free Cash Flow Analysis
Cambridge Cognition Holdings PLC

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Cambridge Cognition Holdings PLC

Revenue
9.1m GBP
Cost of Revenue
-1.8m GBP
Gross Profit
7.3m GBP
Operating Expenses
-8.4m GBP
Operating Income
-1.2m GBP
Other Expenses
-519k GBP
Net Income
-1.7m GBP
Fundamental Scores

COG Profitability Score
Profitability Due Diligence

Cambridge Cognition Holdings PLC's profitability score is hidden . The higher the profitability score, the more profitable the company is.

Exceptional Gross Margin
Strong 3Y Average Gross Margin
Gross Margin is Increasing
Declining Net Margin
hidden
Profitability
Score

Cambridge Cognition Holdings PLC's profitability score is hidden . The higher the profitability score, the more profitable the company is.

COG Solvency Score
Solvency Due Diligence

Cambridge Cognition Holdings PLC's solvency score is hidden . The higher the solvency score, the more solvent the company is.

Low D/E
Negative Net Debt
Long-Term Solvency
Short-Term Solvency
hidden
Solvency
Score

Cambridge Cognition Holdings PLC's solvency score is hidden . The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

COG Price Targets Summary
Cambridge Cognition Holdings PLC

Wall Street analysts forecast COG stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for COG is 54.06 GBX with a low forecast of 50.5 GBX and a high forecast of 58.8 GBX.

Lowest
Price Target
50.5 GBX
60% Upside
Average
Price Target
54.06 GBX
72% Upside
Highest
Price Target
58.8 GBX
87% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

Cambridge Cognition Holdings PLC
does not pay dividends
Shareholder Yield

Current shareholder yield for COG is hidden .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
HIDDEN
Show
Dividend Yield
No dividends
Buyback Yield
HIDDEN
Debt Paydown Yield
HIDDEN

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y
What is the Intrinsic Value of one COG stock?

The intrinsic value of one COG stock under the Base Case scenario is hidden GBX.

Is COG stock undervalued or overvalued?

Compared to the current market price of 31.5 GBX, Cambridge Cognition Holdings PLC is hidden .

Back to Top