Cambridge Cognition Holdings PLC
LSE:COG

Watchlist Manager
Cambridge Cognition Holdings PLC Logo
Cambridge Cognition Holdings PLC
LSE:COG
Watchlist
Price: 28 GBX Market Closed
Market Cap: 13.1m GBX

Relative Value

The Relative Value of one COG stock under the Base Case scenario is hidden GBX. Compared to the current market price of 28 GBX, Cambridge Cognition Holdings PLC is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

COG Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
74
vs Industry
59
Median 3Y
1.8
Median 5Y
3.6
Industry
2.3
Forward
1.3
vs History
vs Industry
3
Median 3Y
-9.8
Median 5Y
-8.9
Industry
22.5
Forward
-10.3
vs History
vs Industry
29
Median 3Y
-5.7
Median 5Y
-4.2
Industry
14.4
vs History
vs Industry
25
Median 3Y
-5
Median 5Y
-4.1
Industry
21.4
vs History
74
vs Industry
11
Median 3Y
8.3
Median 5Y
45.7
Industry
2.2
vs History
71
vs Industry
64
Median 3Y
1.7
Median 5Y
3.1
Industry
2.5
Forward
1.3
vs History
74
vs Industry
76
Median 3Y
2.1
Median 5Y
4.2
Industry
5.2
vs History
vs Industry
13
Median 3Y
-21.1
Median 5Y
-19.2
Industry
11.9
Forward
-30.6
vs History
vs Industry
Median 3Y
-16.4
Median 5Y
-16.4
Industry
16.8
Forward
-29.9
vs History
vs Industry
38
Median 3Y
-5.5
Median 5Y
-3.7
Industry
14.5
vs History
vs Industry
32
Median 3Y
-5.5
Median 5Y
-3.7
Industry
18.6
vs History
38
vs Industry
40
Median 3Y
1.8
Median 5Y
1.1
Industry
1.9

Multiples Across Competitors

COG Competitors Multiples
Cambridge Cognition Holdings PLC Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
UK
Cambridge Cognition Holdings PLC
LSE:COG
13.1m GBP 1.4 -7.8 -23 -11.2
US
Veeva Systems Inc
NYSE:VEEV
36.1B USD 11.7 41.9 31.7 33.1
US
Cerner Corp
LSE:0R00
31.3B USD 5.4 53.1 21.9 43.2
AU
Pro Medicus Ltd
ASX:PME
23.3B AUD 105.5 201.9 139.5 139.5
JP
M3 Inc
TSE:2413
1.4T JPY 4.3 31.3 15.9 19.6
US
Doximity Inc
NYSE:DOCS
8.1B USD 13.1 32.2 28.1 29.4
US
Waystar Holding Corp
NASDAQ:WAY
5.5B USD 5.3 49.3 16.5 25.8
SE
Sectra AB
STO:SECT B
46.2B SEK 20.6 71.4 -141.1 -141.1
IN
Inventurus Knowledge Solutions Ltd
NSE:IKS
289B INR 10.8 59.5 37 43.2
CN
Winning Health Technology Group Co Ltd
SZSE:300253
19.5B CNY 9 -63.3 -125.3 -125.3
US
Vocera Communications Inc
F:V00
2.4B EUR 12 -332 271.2 4 341.9
P/E Multiple
Earnings Growth PEG
UK
Cambridge Cognition Holdings PLC
LSE:COG
Average P/E: 67.6
Negative Multiple: -7.8
N/A N/A
US
Veeva Systems Inc
NYSE:VEEV
41.9
32%
1.3
US
C
Cerner Corp
LSE:0R00
53.1
N/A N/A
AU
Pro Medicus Ltd
ASX:PME
201.9
32%
6.3
JP
M3 Inc
TSE:2413
31.3
16%
2
US
Doximity Inc
NYSE:DOCS
32.2
18%
1.8
US
W
Waystar Holding Corp
NASDAQ:WAY
49.3
N/A N/A
SE
Sectra AB
STO:SECT B
71.4
17%
4.2
IN
I
Inventurus Knowledge Solutions Ltd
NSE:IKS
59.5
31%
1.9
CN
Winning Health Technology Group Co Ltd
SZSE:300253
Negative Multiple: -63.3
92%
N/A
US
V
Vocera Communications Inc
F:V00
Negative Multiple: -332 N/A N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
UK
Cambridge Cognition Holdings PLC
LSE:COG
Average EV/EBITDA: 70.2
Negative Multiple: -23
N/A N/A
US
Veeva Systems Inc
NYSE:VEEV
31.7
39%
0.8
US
C
Cerner Corp
LSE:0R00
21.9
N/A N/A
AU
Pro Medicus Ltd
ASX:PME
139.5
32%
4.4
JP
M3 Inc
TSE:2413
15.9
14%
1.1
US
Doximity Inc
NYSE:DOCS
28.1
23%
1.2
US
W
Waystar Holding Corp
NASDAQ:WAY
16.5
24%
0.7
SE
Sectra AB
STO:SECT B
Negative Multiple: -141.1 N/A N/A
IN
I
Inventurus Knowledge Solutions Ltd
NSE:IKS
37
24%
1.5
CN
Winning Health Technology Group Co Ltd
SZSE:300253
Negative Multiple: -125.3
36%
N/A
US
V
Vocera Communications Inc
F:V00
271.2
N/A N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
UK
Cambridge Cognition Holdings PLC
LSE:COG
Average EV/EBIT: 584.4
Negative Multiple: -11.2
N/A N/A
US
Veeva Systems Inc
NYSE:VEEV
33.1
39%
0.8
US
C
Cerner Corp
LSE:0R00
43.2
N/A N/A
AU
Pro Medicus Ltd
ASX:PME
139.5
31%
4.5
JP
M3 Inc
TSE:2413
19.6
N/A N/A
US
Doximity Inc
NYSE:DOCS
29.4
25%
1.2
US
W
Waystar Holding Corp
NASDAQ:WAY
25.8
58%
0.4
SE
Sectra AB
STO:SECT B
Negative Multiple: -141.1 N/A N/A
IN
I
Inventurus Knowledge Solutions Ltd
NSE:IKS
43.2
26%
1.7
CN
Winning Health Technology Group Co Ltd
SZSE:300253
Negative Multiple: -125.3
47%
N/A
US
V
Vocera Communications Inc
F:V00
4 341.9
N/A N/A