Cambridge Cognition Holdings PLC
LSE:COG

Watchlist Manager
Cambridge Cognition Holdings PLC Logo
Cambridge Cognition Holdings PLC
LSE:COG
Watchlist
Price: 43.5 GBX
Market Cap: £20.3m

Relative Value

The Relative Value of one COG stock under the Base Case scenario is hidden GBX. Compared to the current market price of 43.5 GBX, Cambridge Cognition Holdings PLC is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

COG Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Multiples Across Competitors

COG Competitors Multiples
Cambridge Cognition Holdings PLC Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
UK
Cambridge Cognition Holdings PLC
LSE:COG
20.3m GBP 2.2 -12.1 -35.9 -17.5
US
Cerner Corp
LSE:0R00
31.3B USD 5.4 53.1 21.9 43.2
US
Veeva Systems Inc
NYSE:VEEV
28.8B USD 9.4 33.5 23.9 25
AU
Pro Medicus Ltd
ASX:PME
12.1B AUD 48.5 51.4 63.5 63.5
JP
M3 Inc
TSE:2413
1T JPY 3 20.9 10.2 12.4
US
Waystar Holding Corp
NASDAQ:WAY
4.8B USD 4.3 42.4 15.2 23.3
US
Doximity Inc
NYSE:DOCS
4.4B USD 7 18.6 14.7 15.6
SE
Sectra AB
STO:SECT B
34.2B SEK 15.3 53 -103.9 -103.9
CN
Winning Health Technology Group Co Ltd
SZSE:300253
23.3B CNY 10.8 -75.8 -149.8 -149.8
US
Vocera Communications Inc
F:V00
2.4B EUR 11.9 -328 267.9 4 290.1
IN
Inventurus Knowledge Solutions Ltd
NSE:IKS
243.2B INR 7.9 36.7 24.2 27.2
P/E Multiple
Earnings Growth PEG
UK
Cambridge Cognition Holdings PLC
LSE:COG
Average P/E: 38.7
Negative Multiple: -12.1
N/A N/A
US
C
Cerner Corp
LSE:0R00
53.1
N/A N/A
US
Veeva Systems Inc
NYSE:VEEV
33.5
32%
1
AU
Pro Medicus Ltd
ASX:PME
51.4
32%
1.6
JP
M3 Inc
TSE:2413
20.9
16%
1.3
US
W
Waystar Holding Corp
NASDAQ:WAY
42.4
59%
0.7
US
Doximity Inc
NYSE:DOCS
18.6
17%
1.1
SE
Sectra AB
STO:SECT B
53
17%
3.1
CN
Winning Health Technology Group Co Ltd
SZSE:300253
Negative Multiple: -75.8
69%
N/A
US
V
Vocera Communications Inc
F:V00
Negative Multiple: -328 N/A N/A
IN
I
Inventurus Knowledge Solutions Ltd
NSE:IKS
36.7
N/A N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
UK
Cambridge Cognition Holdings PLC
LSE:COG
Average EV/EBITDA: 55.2
Negative Multiple: -35.9
N/A N/A
US
C
Cerner Corp
LSE:0R00
21.9
N/A N/A
US
Veeva Systems Inc
NYSE:VEEV
23.9
38%
0.6
AU
Pro Medicus Ltd
ASX:PME
63.5
32%
2
JP
M3 Inc
TSE:2413
10.2
14%
0.7
US
W
Waystar Holding Corp
NASDAQ:WAY
15.2
20%
0.8
US
Doximity Inc
NYSE:DOCS
14.7
23%
0.6
SE
Sectra AB
STO:SECT B
Negative Multiple: -103.9 N/A N/A
CN
Winning Health Technology Group Co Ltd
SZSE:300253
Negative Multiple: -149.8
36%
N/A
US
V
Vocera Communications Inc
F:V00
267.9
N/A N/A
IN
I
Inventurus Knowledge Solutions Ltd
NSE:IKS
24.2
137%
0.2
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
UK
Cambridge Cognition Holdings PLC
LSE:COG
Average EV/EBIT: 562.5
Negative Multiple: -17.5
N/A N/A
US
C
Cerner Corp
LSE:0R00
43.2
N/A N/A
US
Veeva Systems Inc
NYSE:VEEV
25
39%
0.6
AU
Pro Medicus Ltd
ASX:PME
63.5
31%
2
JP
M3 Inc
TSE:2413
12.4
N/A N/A
US
W
Waystar Holding Corp
NASDAQ:WAY
23.3
33%
0.7
US
Doximity Inc
NYSE:DOCS
15.6
25%
0.6
SE
Sectra AB
STO:SECT B
Negative Multiple: -103.9 N/A N/A
CN
Winning Health Technology Group Co Ltd
SZSE:300253
Negative Multiple: -149.8
47%
N/A
US
V
Vocera Communications Inc
F:V00
4 290.1
N/A N/A
IN
I
Inventurus Knowledge Solutions Ltd
NSE:IKS
27.2
N/A N/A
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett