First Time Loading...

Comptoir Group PLC
LSE:COM

Watchlist Manager
Comptoir Group PLC Logo
Comptoir Group PLC
LSE:COM
Watchlist
Price: 6.75 GBX Market Closed
Updated: Apr 20, 2024

Intrinsic Value

COM doesn't have a meaningful market cap.

Comptoir Group Plc engages in the operation of restaurants. [ Read More ]

The intrinsic value of one COM stock under the Base Case scenario is 36.98 GBX. Compared to the current market price of 6.75 GBX, Comptoir Group PLC is Undervalued by 82%.

Key Points:
COM Intrinsic Value
Base Case
36.98 GBX
Undervaluation 82%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
Comptoir Group PLC

Backtest Intrinsic Value
Dive into the past to invest in the future

Run backtest to discover the historical profit from buying and selling COM stocks based on their intrinsic value.

Analyze the historical link between intrinsic value and market price to make more informed investment decisions.

Run Backtest
Settings
Valuation Methods
Buy/Sell Thresholds
Buy When:
%
Sell When:
%
B
S
Run Backtest
How does it work?

Fundamental Analysis

Beta
Ask me anything about
Comptoir Group PLC

Provide an overview of the primary business activities
of Comptoir Group PLC.

What unique competitive advantages
does Comptoir Group PLC hold over its rivals?

What risks and challenges
does Comptoir Group PLC face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Comptoir Group PLC.

Provide P/S
for Comptoir Group PLC.

Provide P/E
for Comptoir Group PLC.

Provide P/OCF
for Comptoir Group PLC.

Provide P/FCFE
for Comptoir Group PLC.

Provide P/B
for Comptoir Group PLC.

Provide EV/S
for Comptoir Group PLC.

Provide EV/GP
for Comptoir Group PLC.

Provide EV/EBITDA
for Comptoir Group PLC.

Provide EV/EBIT
for Comptoir Group PLC.

Provide EV/OCF
for Comptoir Group PLC.

Provide EV/FCFF
for Comptoir Group PLC.

Provide EV/IC
for Comptoir Group PLC.

What are the Revenue projections
for Comptoir Group PLC?

How accurate were the past Revenue estimates
for Comptoir Group PLC?

What are the Net Income projections
for Comptoir Group PLC?

How accurate were the past Net Income estimates
for Comptoir Group PLC?

What are the EPS projections
for Comptoir Group PLC?

How accurate were the past EPS estimates
for Comptoir Group PLC?

What are the EBIT projections
for Comptoir Group PLC?

How accurate were the past EBIT estimates
for Comptoir Group PLC?

Compare the revenue forecasts
for Comptoir Group PLC with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Comptoir Group PLC and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Comptoir Group PLC against its competitors.

Analyze the profit margins
(gross, operating, and net) of Comptoir Group PLC compared to its peers.

Compare the P/E ratios
of Comptoir Group PLC against its peers.

Discuss the investment returns and shareholder value creation
comparing Comptoir Group PLC with its peers.

Analyze the financial leverage
of Comptoir Group PLC compared to its main competitors.

Show all profitability ratios
for Comptoir Group PLC.

Provide ROE
for Comptoir Group PLC.

Provide ROA
for Comptoir Group PLC.

Provide ROIC
for Comptoir Group PLC.

Provide ROCE
for Comptoir Group PLC.

Provide Gross Margin
for Comptoir Group PLC.

Provide Operating Margin
for Comptoir Group PLC.

Provide Net Margin
for Comptoir Group PLC.

Provide FCF Margin
for Comptoir Group PLC.

Show all solvency ratios
for Comptoir Group PLC.

Provide D/E Ratio
for Comptoir Group PLC.

Provide D/A Ratio
for Comptoir Group PLC.

Provide Interest Coverage Ratio
for Comptoir Group PLC.

Provide Altman Z-Score Ratio
for Comptoir Group PLC.

Provide Quick Ratio
for Comptoir Group PLC.

Provide Current Ratio
for Comptoir Group PLC.

Provide Cash Ratio
for Comptoir Group PLC.

What is the historical Revenue growth
over the last 5 years for Comptoir Group PLC?

What is the historical Net Income growth
over the last 5 years for Comptoir Group PLC?

What is the current Free Cash Flow
of Comptoir Group PLC?

Financials

Balance Sheet Decomposition
Comptoir Group PLC

Current Assets 9.5m
Cash & Short-Term Investments 7.6m
Receivables 1.4m
Other Current Assets 526.1k
Non-Current Assets 19.4m
PP&E 19.1m
Intangibles 29.1k
Other Non-Current Assets 224.1k
Current Liabilities 7.6m
Accounts Payable 5.8m
Other Current Liabilities 1.8m
Non-Current Liabilities 17.4m
Long-Term Debt 17m
Other Non-Current Liabilities 373.4k
Efficiency

Earnings Waterfall
Comptoir Group PLC

Revenue
31.3m GBP
Cost of Revenue
-6.9m GBP
Gross Profit
24.5m GBP
Operating Expenses
-25m GBP
Operating Income
-550.6k GBP
Other Expenses
-587.4k GBP
Net Income
-1.1m GBP

Free Cash Flow Analysis
Comptoir Group PLC

Last Value
3-Years Average
FCF Margin
Conversion Rate
History
Components
Chart
Table
What is Free Cash Flow?
Fundamental Scores

COM Profitability Score
Profitability Due Diligence

Comptoir Group PLC's profitability score is 40/100. The higher the profitability score, the more profitable the company is.

40/100
Profitability
Score

Comptoir Group PLC's profitability score is 40/100. The higher the profitability score, the more profitable the company is.

COM Solvency Score
Solvency Due Diligence

Comptoir Group PLC's solvency score is 24/100. The higher the solvency score, the more solvent the company is.

Short-Term Solvency
Long-Term Solvency
Positive Net Debt
High D/E
24/100
Solvency
Score

Comptoir Group PLC's solvency score is 24/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

COM Price Targets Summary
Comptoir Group PLC

There are no price targets for COM.
Lowest
Price Target
Not Available
Average
Price Target
Not Available
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates

Competitive Landscape

Shareholder Return

COM Price
Comptoir Group PLC

1M 1M
-4%
6M 6M
+4%
1Y 1Y
+20%
3Y 3Y
-10%
5Y 5Y
-36%
10Y 10Y
-90%
Annual Price Range
6.75
52w Low
5.5
52w High
7.5
Price Metrics
Average Annual Return 3.63%
Standard Deviation of Annual Returns 76.2%
Max Drawdown -84%
Shares Statistics
Market Capitalization 8.3m GBX
Shares Outstanding 122 666 700
Percentage of Shares Shorted
N/A

COM Return Decomposition
Main factors of price return

What is price return decomposition?

Company Profile

Comptoir Group PLC Logo
Comptoir Group PLC

Country

United Kingdom

Industry

Hotels, Restaurants & Leisure

Market Cap

8.3m GBP

Dividend Yield

0%

Description

Comptoir Group Plc engages in the operation of restaurants. The primary restaurant brand of the Company is Comptoir Libanais. Its Comptoir Libanais is a Lebanese and Eastern Mediterranean focused restaurant. The company is also engaged in franchising the Comptoir Libanais brand to other restaurant operators. The company also operates smaller Lebanese and Eastern Mediterranean outlets under the Shawa brand. Shawa is a Lebanese grill serving lean, grilled meats, rottiseried chicken, homemade falafel, halloumi and fresh salad wrapped up into traditional shawarmas through a service counter offering.

Contact

London
65 Wigmore Street
https://investors.comptoirlibanais.com/

IPO

2016-06-21

Employees

536

Officers

CEO & Executive Director
Mr. Nicholas John Ayerst
Founder, Creative Director & Executive Director
Mr. Ahmed Kitous
Director & Secretary
Mr. Michael Toon
Chief Operating Officer
Conrad Patterson
Marketing Director
Nicole Goodwin
Director of Human Resources
Gemma Hambley
Show More
Head of Procurement
Victoria Gunter
Executive Chef
David Jones
Show Less

See Also

Discover More
What is the Intrinsic Value of one COM stock?

The intrinsic value of one COM stock under the Base Case scenario is 36.98 GBX.

Is COM stock undervalued or overvalued?

Compared to the current market price of 6.75 GBX, Comptoir Group PLC is Undervalued by 82%.