Comptoir Group PLC
LSE:COM

Watchlist Manager
Comptoir Group PLC Logo
Comptoir Group PLC
LSE:COM
Watchlist
Price: 6.2374 GBX 1.84%
Market Cap: 7.7m GBX

Relative Value

COM doesn't have a meaningful market cap.

The Relative Value of one COM stock under the Base Case scenario is 18.5555 GBX. Compared to the current market price of 6.2374 GBX, Comptoir Group PLC is Undervalued by 66%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

COM Relative Value
Base Case
18.5555 GBX
Undervaluation 66%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
65
vs Industry
93
Median 3Y
0.2
Median 5Y
0.2
Industry
1.4
vs History
vs Industry
36
Median 3Y
-2.6
Median 5Y
-2
Industry
20.1
vs History
53
vs Industry
76
Median 3Y
1.5
Median 5Y
1.6
Industry
9.6
vs History
vs Industry
42
Median 3Y
-2.5
Median 5Y
1.3
Industry
18.3
vs History
7
vs Industry
29
Median 3Y
2.5
Median 5Y
2.4
Industry
2.1
vs History
53
vs Industry
79
Median 3Y
0.5
Median 5Y
0.6
Industry
1.9
vs History
60
vs Industry
84
Median 3Y
0.7
Median 5Y
0.7
Industry
3.8
vs History
50
vs Industry
46
Median 3Y
5.1
Median 5Y
3.8
Industry
10.6
vs History
0
vs Industry
47
Median 3Y
-12.3
Median 5Y
-5.3
Industry
16.6
vs History
39
vs Industry
66
Median 3Y
4.4
Median 5Y
4.4
Industry
11.3
vs History
57
vs Industry
37
Median 3Y
6.2
Median 5Y
6.3
Industry
16.3
vs History
41
vs Industry
55
Median 3Y
1
Median 5Y
1
Industry
1.3

Multiples Across Competitors

COM Competitors Multiples
Comptoir Group PLC Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
UK
Comptoir Group PLC
LSE:COM
7.5m GBP 0.2 -26 3.8 17.2
US
McDonald's Corp
NYSE:MCD
223.1B USD 8.5 26.5 18.2 21.5
JP
DD Holdings Co Ltd
TSE:3073
18.1T JPY 460.1 7 886.9 3 785.7 4 750.9
US
Starbucks Corp
NASDAQ:SBUX
96.1B USD 2.6 51.8 20 30
UK
Compass Group PLC
LSE:CPG
40.2B GBP 0.9 21.5 11.9 15.4
US
Chipotle Mexican Grill Inc
NYSE:CMG
50.2B USD 4.3 32.7 21.2 25
US
Yum! Brands Inc
NYSE:YUM
42.9B USD 5.3 29.6 19.1 20.5
CA
Restaurant Brands International Inc
NYSE:QSR
31.6B USD 3.4 34.3 16.3 18.4
IN
Eternal Ltd
NSE:ETERNAL
2.6T INR 8 1 367.2 426.3 -394.2
US
Darden Restaurants Inc
NYSE:DRI
22.1B USD 1.8 19.7 12.2 16.7
CN
MIXUE Group
HKEX:2097
160.4B HKD 0 0 0 0
P/E Multiple
Earnings Growth PEG
UK
Comptoir Group PLC
LSE:COM
Average P/E: 1 052.3
Negative Multiple: -26
N/A N/A
US
McDonald's Corp
NYSE:MCD
26.5
8%
3.3
JP
DD Holdings Co Ltd
TSE:3073
7 886.9
12%
657.2
US
Starbucks Corp
NASDAQ:SBUX
51.8
31%
1.7
UK
Compass Group PLC
LSE:CPG
21.5
18%
1.2
US
Chipotle Mexican Grill Inc
NYSE:CMG
32.7
8%
4.1
US
Yum! Brands Inc
NYSE:YUM
29.6
12%
2.5
CA
Restaurant Brands International Inc
NYSE:QSR
34.3
12%
2.9
IN
Eternal Ltd
NSE:ETERNAL
1 367.2
101%
13.5
US
Darden Restaurants Inc
NYSE:DRI
19.7
12%
1.6
CN
M
MIXUE Group
HKEX:2097
Not Available
20%
N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
UK
Comptoir Group PLC
LSE:COM
Average EV/EBITDA: 433.5
3.8
N/A N/A
US
McDonald's Corp
NYSE:MCD
18.2
6%
3
JP
DD Holdings Co Ltd
TSE:3073
3 785.7
N/A N/A
US
Starbucks Corp
NASDAQ:SBUX
20
13%
1.5
UK
Compass Group PLC
LSE:CPG
11.9
17%
0.7
US
Chipotle Mexican Grill Inc
NYSE:CMG
21.2
8%
2.6
US
Yum! Brands Inc
NYSE:YUM
19.1
8%
2.4
CA
Restaurant Brands International Inc
NYSE:QSR
16.3
9%
1.8
IN
Eternal Ltd
NSE:ETERNAL
426.3
117%
3.6
US
Darden Restaurants Inc
NYSE:DRI
12.2
8%
1.5
CN
M
MIXUE Group
HKEX:2097
Not Available
18%
N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
UK
Comptoir Group PLC
LSE:COM
Average EV/EBIT: 546.2
17.2
N/A N/A
US
McDonald's Corp
NYSE:MCD
21.5
7%
3.1
JP
DD Holdings Co Ltd
TSE:3073
4 750.9
N/A N/A
US
Starbucks Corp
NASDAQ:SBUX
30
18%
1.7
UK
Compass Group PLC
LSE:CPG
15.4
15%
1
US
Chipotle Mexican Grill Inc
NYSE:CMG
25
7%
3.6
US
Yum! Brands Inc
NYSE:YUM
20.5
8%
2.6
CA
Restaurant Brands International Inc
NYSE:QSR
18.4
8%
2.3
IN
Eternal Ltd
NSE:ETERNAL
Negative Multiple: -394.2 N/A N/A
US
Darden Restaurants Inc
NYSE:DRI
16.7
9%
1.9
CN
M
MIXUE Group
HKEX:2097
Not Available
19%
N/A