Compass Group PLC banner

Intrinsic Value

The intrinsic value of Compass Group PLC (CPG) under the Base Case is 23.42 GBX per share. Compared with the current market price of 32.56 GBX, the stock appears Overvalued by 28% .

The intrinsic value is calculated using the DCF method. The model assumes Compass Group's revenue grows about 7.9% a year over the next five years, less than half its 18% pace over the last five. If revenue growth repeated that past pace, the estimate would be about 39 GBX.

Do our valuations actually work? See backtest results .

CPG Intrinsic Value
23.42 GBX
Overvaluation 28%
Intrinsic Value
Price 32.56 GBX

CPG is cheaper than usual. Still overvalued, but less so than on 90% of days in the past 5 years.

Monitor CPG
Get notified when the price drops
Track Buy Zone
20% below Intrinsic Value 18.74
Get notified when the price drops into your buy zone
Current Price 32.56
Intrinsic Value 23.42
Margin of Safety 20% 18.74
Or choose another margin of safety
0% below Intrinsic Value
10% below Intrinsic Value
30% below Intrinsic Value
40% below Intrinsic Value
50% below Intrinsic Value
Custom
Alternatives to CPG

Fundamental Analysis

What Compass Group Does

Hotels, Restaurants & Leisure Consumer Discretionary

Compass Group PLC is a food services company that cooks and serves meals for other organizations instead of selling directly to consumers. It runs cafeterias, canteens, and catering services in places like offices, schools, hospitals, factories, sports venues, and remote work sites. The company also provides related services such as vending, cleaning, and support work in some contracts.

Headquarters
United Kingdom UK
Employees
590 000
IPO date
Feb 2, 2001
Read the full company overview
View Company Overview
Financials
Efficiency

Earnings Waterfall
Compass Group PLC

Wall St Price Targets

Capital Returns

Competitive Landscape

What is the Intrinsic Value of one CPG stock?

The intrinsic value for Compass Group PLC (CPG) under the Base Case is 23.42 GBX.

Is CPG stock undervalued or overvalued?

Compared with the current market price of 32.56 GBX, the stock appears Overvalued by 28% .

Back to Top