Compass Group PLC
LSE:CPG

Watchlist Manager
Compass Group PLC Logo
Compass Group PLC
LSE:CPG
Watchlist
Price: 2 408 GBX -3.68% Market Closed
Market Cap: 40.9B GBX
Have any thoughts about
Compass Group PLC?
Write Note

Intrinsic Value

The intrinsic value of one CPG stock under the Base Case scenario is 3 375.84 GBX. Compared to the current market price of 2 408 GBX, Compass Group PLC is Undervalued by 29%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

CPG Intrinsic Value
3 375.84 GBX
Undervaluation 29%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
Compass Group PLC

Intrinsic Value History
Dive into the past to invest in the future

Uncover deeper insights with the Valuation History. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start now and learn if your stock is truly undervalued or overvalued!

Start Valuation
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
CPG
Valuation History
HIDDEN
Show
Valuation History Unavailable

Historical valuation for CPG cannot be conducted due to limitations such as insufficient data or other constraints.

Valuation In Progress...
Valuation In Progress...

Fundamental Analysis

Compass Group PLC
LSE:CPG
UK
Hotels, Restaurants & Leisure
Market Cap
40.9B GBX
IPO
Feb 2, 2001
UK
Hotels, Restaurants & Leisure
Market Cap
40.9B GBX
IPO
Feb 2, 2001
Price
gbx
ÂŁ
Company Overview
Loading...
Business Segments
Loading...
Economic Moat
Loading...
Earnings Call
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about CPG?
Bearish
Neutral
Bullish
AI Assistant
AI Assistant
Ask me anything about Compass Group PLC

Provide an overview of the primary business activities
of Compass Group PLC.

What unique competitive advantages
does Compass Group PLC hold over its rivals?

What risks and challenges
does Compass Group PLC face in the near future?

Summarize the latest earnings call
of Compass Group PLC.

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Compass Group PLC.

Provide P/S
for Compass Group PLC.

Provide P/E
for Compass Group PLC.

Provide P/OCF
for Compass Group PLC.

Provide P/FCFE
for Compass Group PLC.

Provide P/B
for Compass Group PLC.

Provide EV/S
for Compass Group PLC.

Provide EV/GP
for Compass Group PLC.

Provide EV/EBITDA
for Compass Group PLC.

Provide EV/EBIT
for Compass Group PLC.

Provide EV/OCF
for Compass Group PLC.

Provide EV/FCFF
for Compass Group PLC.

Provide EV/IC
for Compass Group PLC.

Show me price targets
for Compass Group PLC made by professional analysts.

What are the Revenue projections
for Compass Group PLC?

How accurate were the past Revenue estimates
for Compass Group PLC?

What are the Net Income projections
for Compass Group PLC?

How accurate were the past Net Income estimates
for Compass Group PLC?

What are the EPS projections
for Compass Group PLC?

How accurate were the past EPS estimates
for Compass Group PLC?

What are the EBIT projections
for Compass Group PLC?

How accurate were the past EBIT estimates
for Compass Group PLC?

Compare the revenue forecasts
for Compass Group PLC with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Compass Group PLC and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Compass Group PLC against its competitors.

Analyze the profit margins
(gross, operating, and net) of Compass Group PLC compared to its peers.

Compare the P/E ratios
of Compass Group PLC against its peers.

Discuss the investment returns and shareholder value creation
comparing Compass Group PLC with its peers.

Analyze the financial leverage
of Compass Group PLC compared to its main competitors.

Show all profitability ratios
for Compass Group PLC.

Provide ROE
for Compass Group PLC.

Provide ROA
for Compass Group PLC.

Provide ROIC
for Compass Group PLC.

Provide ROCE
for Compass Group PLC.

Provide Gross Margin
for Compass Group PLC.

Provide Operating Margin
for Compass Group PLC.

Provide Net Margin
for Compass Group PLC.

Provide FCF Margin
for Compass Group PLC.

Show all solvency ratios
for Compass Group PLC.

Provide D/E Ratio
for Compass Group PLC.

Provide D/A Ratio
for Compass Group PLC.

Provide Interest Coverage Ratio
for Compass Group PLC.

Provide Altman Z-Score Ratio
for Compass Group PLC.

Provide Quick Ratio
for Compass Group PLC.

Provide Current Ratio
for Compass Group PLC.

Provide Cash Ratio
for Compass Group PLC.

What is the historical Revenue growth
over the last 5 years for Compass Group PLC?

What is the historical Net Income growth
over the last 5 years for Compass Group PLC?

What is the current Free Cash Flow
of Compass Group PLC?

Discuss the annual earnings per share (EPS)
trend over the past five years for Compass Group PLC.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Compass Group PLC

Current Assets 7.5B
Cash & Short-Term Investments 497m
Receivables 5.6B
Other Current Assets 1.4B
Non-Current Assets 16.9B
Long-Term Investments 1.4B
PP&E 2.6B
Intangibles 10.2B
Other Non-Current Assets 2.7B
Current Liabilities 10.1B
Accounts Payable 3.3B
Accrued Liabilities 3.5B
Other Current Liabilities 3.3B
Non-Current Liabilities 7.4B
Long-Term Debt 4.8B
Other Non-Current Liabilities 2.6B
Efficiency

Free Cash Flow Analysis
Compass Group PLC

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Compass Group PLC

Revenue
42B GBP
Cost of Revenue
-11.5B GBP
Gross Profit
30.5B GBP
Operating Expenses
-27.7B GBP
Operating Income
2.8B GBP
Other Expenses
-1.4B GBP
Net Income
1.4B GBP
Fundamental Scores

CPG Profitability Score
Profitability Due Diligence

Compass Group PLC's profitability score is 61/100. The higher the profitability score, the more profitable the company is.

Exceptional 3-Years Revenue Growth
Positive Gross Profit
Positive 3-Year Average ROE
ROE is Increasing
61/100
Profitability
Score

Compass Group PLC's profitability score is 61/100. The higher the profitability score, the more profitable the company is.

CPG Solvency Score
Solvency Due Diligence

Compass Group PLC's solvency score is 50/100. The higher the solvency score, the more solvent the company is.

High Altman Z-Score
Low D/E
Long-Term Solvency
High Interest Coverage
50/100
Solvency
Score

Compass Group PLC's solvency score is 50/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

CPG Price Targets Summary
Compass Group PLC

Wall Street analysts forecast CPG stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for CPG is 2 864.7 GBX with a low forecast of 2 504.8 GBX and a high forecast of 3 207.75 GBX.

Lowest
Price Target
2 504.8 GBX
4% Upside
Average
Price Target
2 864.7 GBX
19% Upside
Highest
Price Target
3 207.75 GBX
33% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for CPG is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

CPG News

Other Videos
What is the Intrinsic Value of one CPG stock?

The intrinsic value of one CPG stock under the Base Case scenario is 3 375.84 GBX.

Is CPG stock undervalued or overvalued?

Compared to the current market price of 2 408 GBX, Compass Group PLC is Undervalued by 29%.

Back to Top