Compass Group PLC
LSE:CPG

Watchlist Manager
Compass Group PLC Logo
Compass Group PLC
LSE:CPG
Watchlist
Price: 2 566 GBX 0.47% Market Closed
Market Cap: 43.6B GBX
Section:
Relative Value
Relative Value
Valuation Multiples
Multiples Across Competitors
See Also

Relative Value

The Relative Value of one CPG stock under the Base Case scenario is 4 053.63 GBX. Compared to the current market price of 2 566 GBX, Compass Group PLC is Undervalued by 37%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

CPG Relative Value
Base Case
4 053.63 GBX
Undervaluation 37%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

1
P/S
P/S
Price to Sales
1
vs History
85
vs Industry
56
Median 3Y
1.2
Median 5Y
1.2
Industry
1.4
Forward
0.9
More Details
29.8
P/E
P/E
Price to Earnings
29.8
vs History
47
vs Industry
20
Median 3Y
29.2
Median 5Y
29.2
Industry
19.2
Forward
18.9
More Details
14
P/OCF
P/OCF
Price to OCF
14
vs History
85
vs Industry
27
Median 3Y
17.7
Median 5Y
19.7
Industry
9.8
More Details
26.7
P/FCFE
P/FCFE
Price to FCFE
26.7
vs History
66
vs Industry
16
Median 3Y
33.3
Median 5Y
31.1
Industry
18.7
More Details
6.4
P/B
P/B
Price to Book Value
6.4
vs History
30
vs Industry
12
Median 3Y
6.4
Median 5Y
5.9
Industry
2.1
More Details
1.1
EV/S
EV/S
Enterprise Value to Sales
1.1
vs History
85
vs Industry
61
Median 3Y
1.3
Median 5Y
1.3
Industry
1.9
Forward
1
More Details
N/A
EV/GP
EV/GP
Enterprise Value to Gross Profit
N/A
vs History
vs Industry
70
Median 3Y
0
Median 5Y
0
Industry
3.8
More Details
14.1
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
14.1
vs History
69
vs Industry
33
Median 3Y
14.3
Median 5Y
15.4
Industry
10.7
Forward
10.2
More Details
18.4
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
18.4
vs History
68
vs Industry
36
Median 3Y
19.8
Median 5Y
19.8
Industry
16.7
Forward
14.1
More Details
15.4
EV/OCF
EV/OCF
Enterprise Value to OCF
15.4
vs History
85
vs Industry
29
Median 3Y
18.8
Median 5Y
20.9
Industry
12.1
More Details
27.8
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
27.8
vs History
92
vs Industry
23
Median 3Y
33.2
Median 5Y
36.1
Industry
17.3
More Details
2.3
EV/IC
EV/IC
Enterprise Value to IC
2.3
vs History
85
vs Industry
24
Median 3Y
3.2
Median 5Y
3.2
Industry
1.3
More Details

Multiples Across Competitors

CPG Competitors Multiples
Compass Group PLC Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
Market Cap P/S P/E EV/EBITDA EV/EBIT
UK
Compass Group PLC
LSE:CPG
43.6B GBP 1 29.8 14.1 18.4
US
McDonald's Corp
NYSE:MCD
212.6B USD 8.3 26.1 18.1 21.4
US
Starbucks Corp
NASDAQ:SBUX
106.2B USD 2.9 34 19.2 26.5
US
Chipotle Mexican Grill Inc
NYSE:CMG
70.6B USD 6.2 45.4 29.8 34.9
US
Yum! Brands Inc
NYSE:YUM
39.6B USD 5.1 27.8 18.8 20.2
CA
Restaurant Brands International Inc
NYSE:QSR
30.6B USD 3.5 32.2 16.7 18.8
CN
MIXUE Group
HKEX:2097
207.2B HKD 0 0 0 0
IN
Eternal Ltd
NSE:ETERNAL
2.3T INR 11.3 434.1 348.2 -981.3
US
Darden Restaurants Inc
NYSE:DRI
26.2B USD 2.2 25 15 20.5
CN
Yum China Holdings Inc
NYSE:YUMC
16.5B USD 1.5 18 8.6 11.9
US
Domino's Pizza Inc
NYSE:DPZ
15.5B USD 3.3 25.3 19.5 21.4
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
UK
Compass Group PLC
LSE:CPG
Average EV/EBIT: 21.5
18.4
13%
1.4
US
McDonald's Corp
NYSE:MCD
21.4
7%
3.1
US
Starbucks Corp
NASDAQ:SBUX
26.5
5%
5.3
US
Chipotle Mexican Grill Inc
NYSE:CMG
34.9
14%
2.5
US
Yum! Brands Inc
NYSE:YUM
20.2
8%
2.5
CA
Restaurant Brands International Inc
NYSE:QSR
18.8
8%
2.3
CN
M
MIXUE Group
HKEX:2097
Not Available
17%
N/A
IN
Eternal Ltd
NSE:ETERNAL
Negative Multiple: -981.3 N/A N/A
US
Darden Restaurants Inc
NYSE:DRI
20.5
8%
2.6
CN
Yum China Holdings Inc
NYSE:YUMC
11.9
10%
1.2
US
Domino's Pizza Inc
NYSE:DPZ
21.4
7%
3.1

See Also

Summary
CPG intrinsic value, competitors valuation, and company profile.
DCF Valuation
CPG stock valuation using Discount Cash Flow valuation method.
Relative Valuation
CPG stock valuation using valuation multiples.
Wall Street Estimates
CPG price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
CPG stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
Back to Top
ALPHA SPREAD
Follow us
Join more than 262,000+ value investors using Alpha Spread
Create Free Account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2025 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.