CPPGroup PLC
LSE:CPP
Balance Sheet
Balance Sheet Decomposition
CPPGroup PLC
Current Assets | 42.1m |
Cash & Short-Term Investments | 19m |
Receivables | 20.5m |
Other Current Assets | 2.6m |
Non-Current Assets | 12.1m |
PP&E | 4.1m |
Intangibles | 7.1m |
Other Non-Current Assets | 901k |
Current Liabilities | 41.1m |
Accounts Payable | 25.6m |
Other Current Liabilities | 15.4m |
Non-Current Liabilities | 7.9m |
Long-Term Debt | 2.9m |
Other Non-Current Liabilities | 5m |
Balance Sheet
CPPGroup PLC
Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | ||
---|---|---|---|---|---|---|---|---|---|---|---|
Assets | |||||||||||
Cash & Cash Equivalents |
41
|
40
|
28
|
31
|
26
|
22
|
22
|
22
|
21
|
19
|
|
Cash |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Cash Equivalents |
41
|
40
|
28
|
31
|
26
|
22
|
22
|
22
|
21
|
19
|
|
Short-Term Investments |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Total Receivables |
9
|
7
|
7
|
10
|
14
|
19
|
17
|
16
|
17
|
16
|
|
Accounts Receivables |
6
|
5
|
5
|
9
|
11
|
15
|
13
|
12
|
12
|
13
|
|
Other Receivables |
3
|
2
|
2
|
2
|
3
|
3
|
4
|
4
|
5
|
3
|
|
Inventory |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Other Current Assets |
7
|
6
|
10
|
3
|
4
|
5
|
4
|
3
|
9
|
7
|
|
Total Current Assets |
57
|
52
|
45
|
45
|
44
|
46
|
43
|
41
|
47
|
42
|
|
PP&E Net |
4
|
4
|
5
|
1
|
2
|
9
|
8
|
6
|
5
|
4
|
|
PP&E Gross |
4
|
4
|
5
|
1
|
2
|
9
|
8
|
6
|
5
|
4
|
|
Accumulated Depreciation |
44
|
44
|
42
|
4
|
4
|
5
|
5
|
6
|
7
|
6
|
|
Intangible Assets |
1
|
5
|
2
|
1
|
3
|
4
|
4
|
4
|
5
|
7
|
|
Goodwill |
0
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
|
Note Receivable |
0
|
0
|
0
|
0
|
0
|
1
|
0
|
1
|
0
|
0
|
|
Long-Term Investments |
0
|
0
|
0
|
0
|
1
|
1
|
0
|
2
|
2
|
0
|
|
Other Long-Term Assets |
2
|
1
|
1
|
1
|
1
|
1
|
1
|
0
|
0
|
1
|
|
Other Assets |
0
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
|
Total Assets |
64
N/A
|
61
-4%
|
54
-12%
|
49
-8%
|
53
+8%
|
63
+18%
|
57
-9%
|
54
-6%
|
60
+11%
|
54
-9%
|
|
Liabilities | |||||||||||
Accounts Payable |
28
|
24
|
22
|
20
|
19
|
20
|
18
|
18
|
22
|
23
|
|
Accrued Liabilities |
2
|
3
|
2
|
1
|
2
|
2
|
2
|
1
|
2
|
2
|
|
Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Current Portion of Long-Term Debt |
0
|
0
|
1
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
|
Other Current Liabilities |
21
|
22
|
18
|
12
|
15
|
16
|
13
|
12
|
15
|
16
|
|
Total Current Liabilities |
52
|
49
|
43
|
33
|
36
|
39
|
34
|
32
|
40
|
41
|
|
Long-Term Debt |
33
|
2
|
0
|
0
|
0
|
6
|
6
|
5
|
4
|
3
|
|
Deferred Income Tax |
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
|
Minority Interest |
0
|
0
|
0
|
0
|
1
|
1
|
1
|
2
|
2
|
2
|
|
Other Liabilities |
10
|
0
|
0
|
1
|
1
|
2
|
1
|
1
|
1
|
2
|
|
Total Liabilities |
95
N/A
|
51
-46%
|
43
-15%
|
34
-22%
|
38
+11%
|
47
+26%
|
43
-10%
|
40
-6%
|
47
+17%
|
49
+4%
|
|
Equity | |||||||||||
Common Stock |
17
|
24
|
24
|
24
|
24
|
24
|
24
|
24
|
24
|
24
|
|
Retained Earnings |
94
|
73
|
74
|
70
|
70
|
71
|
73
|
73
|
73
|
81
|
|
Additional Paid In Capital |
33
|
45
|
45
|
45
|
45
|
45
|
45
|
45
|
45
|
45
|
|
Other Equity |
13
|
14
|
15
|
16
|
16
|
17
|
18
|
18
|
16
|
17
|
|
Total Equity |
31
N/A
|
10
N/A
|
10
+1%
|
15
+53%
|
16
+0%
|
15
-3%
|
15
-3%
|
14
-6%
|
13
-8%
|
5
-59%
|
|
Total Liabilities & Equity |
64
N/A
|
61
-4%
|
54
-12%
|
49
-8%
|
53
+8%
|
63
+18%
|
57
-9%
|
54
-6%
|
60
+11%
|
54
-9%
|
|
Shares Outstanding | |||||||||||
Common Shares Outstanding |
172
|
9
|
9
|
9
|
9
|
9
|
9
|
9
|
9
|
9
|