CPPGroup PLC
LSE:CPP

Watchlist Manager
CPPGroup PLC Logo
CPPGroup PLC
LSE:CPP
Watchlist
Price: 74 GBX -0.67% Market Closed
Market Cap: 6.9m GBX

Relative Value

The Relative Value of one CPP stock under the Base Case scenario is 409.83 GBX. Compared to the current market price of 74 GBX, CPPGroup PLC is Undervalued by 82%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

CPP Relative Value
Base Case
409.83 GBX
Undervaluation 82%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
47
vs Industry
95
Median 3Y
0.1
Median 5Y
0.1
Industry
1.2
Forward
0
vs History
vs Industry
19
Median 3Y
-2.1
Median 5Y
-1.8
Industry
16.6
Forward
-2.2
vs History
vs Industry
57
Median 3Y
2
Median 5Y
4.1
Industry
10.1
vs History
vs Industry
27
Median 3Y
-2.1
Median 5Y
-1.7
Industry
16.5
vs History
7
vs Industry
21
Median 3Y
2.2
Median 5Y
2.2
Industry
1.7
vs History
25
vs Industry
93
Median 3Y
0
Median 5Y
0
Industry
1.5
Forward
0
vs History
15
vs Industry
89
Median 3Y
0.1
Median 5Y
0.1
Industry
4.3
vs History
vs Industry
69
Median 3Y
-0.7
Median 5Y
-0
Industry
8.6
Forward
1.5
vs History
vs Industry
62
Median 3Y
-0.2
Median 5Y
0.7
Industry
12.7
Forward
-1 511.7
vs History
vs Industry
68
Median 3Y
-0.7
Median 5Y
0.1
Industry
10.9
vs History
vs Industry
55
Median 3Y
-0.4
Median 5Y
0.1
Industry
15
vs History
39
vs Industry
89
Median 3Y
0.1
Median 5Y
0.2
Industry
1.2

Multiples Across Competitors

CPP Competitors Multiples
CPPGroup PLC Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
UK
CPPGroup PLC
LSE:CPP
6.8m GBP 0.1 -1.4 -5.4 -1.3
US
Cintas Corp
NASDAQ:CTAS
76.4B USD 7.2 41.4 26.9 32.5
US
Copart Inc
NASDAQ:CPRT
37.8B USD 8.1 23.7 16.8 19
AU
Brambles Ltd
ASX:BXB
31.3B AUD 3.1 23.4 16.6 16.6
CA
Ritchie Bros Auctioneers Inc
TSX:RBA
26.8B CAD 4.3 50 19.1 27.9
FR
Spie SA
PAR:SPIE
8.2B EUR 0.8 40.6 10.4 17.3
US
Aurora Innovation Inc
NASDAQ:AUR
7.9B USD 3 956.5 -9.9 -8 -7.7
FR
Elis SA
PAR:ELIS
5.6B EUR 1.2 15 5.3 13.5
IN
Indian Railway Catering and Tourism Corporation Ltd
NSE:IRCTC
543.7B INR 11.3 39.6 31.9 32.9
US
IAA Inc
F:3NI
4.9B EUR 2.8 19.9 12.8 16.1
DK
Iss A/S
CSE:ISS
36.4B DKK 0.4 13.3 7 9.6
P/E Multiple
Earnings Growth PEG
UK
CPPGroup PLC
LSE:CPP
Average P/E: 29.7
Negative Multiple: -1.4
N/A N/A
US
Cintas Corp
NASDAQ:CTAS
41.4
11%
3.8
US
Copart Inc
NASDAQ:CPRT
23.7
6%
4
AU
Brambles Ltd
ASX:BXB
23.4
10%
2.3
CA
Ritchie Bros Auctioneers Inc
TSX:RBA
50
35%
1.4
FR
Spie SA
PAR:SPIE
40.6
28%
1.5
US
Aurora Innovation Inc
NASDAQ:AUR
Negative Multiple: -9.9 N/A N/A
FR
Elis SA
PAR:ELIS
15
15%
1
IN
Indian Railway Catering and Tourism Corporation Ltd
NSE:IRCTC
39.6
13%
3
US
I
IAA Inc
F:3NI
19.9
N/A N/A
DK
Iss A/S
CSE:ISS
13.3
13%
1
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
UK
CPPGroup PLC
LSE:CPP
Average EV/EBITDA: 16.3
Negative Multiple: -5.4
45%
N/A
US
Cintas Corp
NASDAQ:CTAS
26.9
10%
2.7
US
Copart Inc
NASDAQ:CPRT
16.8
7%
2.4
AU
Brambles Ltd
ASX:BXB
16.6
27%
0.6
CA
Ritchie Bros Auctioneers Inc
TSX:RBA
19.1
10%
1.9
FR
Spie SA
PAR:SPIE
10.4
10%
1
US
Aurora Innovation Inc
NASDAQ:AUR
Negative Multiple: -8 N/A N/A
FR
Elis SA
PAR:ELIS
5.3
6%
0.9
IN
Indian Railway Catering and Tourism Corporation Ltd
NSE:IRCTC
31.9
14%
2.3
US
I
IAA Inc
F:3NI
12.8
N/A N/A
DK
Iss A/S
CSE:ISS
7
6%
1.2
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
UK
CPPGroup PLC
LSE:CPP
Average EV/EBIT: 20.6
Negative Multiple: -1.3
N/A N/A
US
Cintas Corp
NASDAQ:CTAS
32.5
11%
3
US
Copart Inc
NASDAQ:CPRT
19
7%
2.7
AU
Brambles Ltd
ASX:BXB
16.6
9%
1.8
CA
Ritchie Bros Auctioneers Inc
TSX:RBA
27.9
9%
3.1
FR
Spie SA
PAR:SPIE
17.3
15%
1.2
US
Aurora Innovation Inc
NASDAQ:AUR
Negative Multiple: -7.7 N/A N/A
FR
Elis SA
PAR:ELIS
13.5
10%
1.3
IN
Indian Railway Catering and Tourism Corporation Ltd
NSE:IRCTC
32.9
14%
2.3
US
I
IAA Inc
F:3NI
16.1
N/A N/A
DK
Iss A/S
CSE:ISS
9.6
7%
1.4