
Crest Nicholson Holdings PLC
LSE:CRST

Intrinsic Value
The intrinsic value of one
CRST
stock under the Base Case scenario is
233.08
GBX.
Compared to the current market price of 182.7 GBX,
Crest Nicholson Holdings PLC
is
Undervalued by 22%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
Crest Nicholson Holdings PLC
Fundamental Analysis


Revenue & Expenses Breakdown
Crest Nicholson Holdings PLC
Balance Sheet Decomposition
Crest Nicholson Holdings PLC
Current Assets | 1.3B |
Cash & Short-Term Investments | 74.8m |
Receivables | 102.2m |
Other Current Assets | 1.1B |
Non-Current Assets | 127.8m |
Long-Term Investments | 10.9m |
PP&E | 14.1m |
Intangibles | 29m |
Other Non-Current Assets | 73.8m |
Free Cash Flow Analysis
Crest Nicholson Holdings PLC
GBP | |
Free Cash Flow | GBP |
Earnings Waterfall
Crest Nicholson Holdings PLC
Revenue
|
618.2m
GBP
|
Cost of Revenue
|
-531.4m
GBP
|
Gross Profit
|
86.8m
GBP
|
Operating Expenses
|
-54.9m
GBP
|
Operating Income
|
31.9m
GBP
|
Other Expenses
|
-135.4m
GBP
|
Net Income
|
-103.5m
GBP
|
CRST Profitability Score
Profitability Due Diligence
Crest Nicholson Holdings PLC's profitability score is 40/100. The higher the profitability score, the more profitable the company is.

Score
Crest Nicholson Holdings PLC's profitability score is 40/100. The higher the profitability score, the more profitable the company is.
CRST Solvency Score
Solvency Due Diligence
Crest Nicholson Holdings PLC's solvency score is 58/100. The higher the solvency score, the more solvent the company is.

Score
Crest Nicholson Holdings PLC's solvency score is 58/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
CRST Price Targets Summary
Crest Nicholson Holdings PLC
According to Wall Street analysts, the average 1-year price target for
CRST
is 215.5 GBX
with a low forecast of 191.9 GBX and a high forecast of 241.5 GBX.
Dividends
Current shareholder yield for CRST is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
CRST
stock under the Base Case scenario is
233.08
GBX.
Compared to the current market price of 182.7 GBX,
Crest Nicholson Holdings PLC
is
Undervalued by 22%.