CRST Relative Valuation - Crest Nicholson Holdings PLC

Watchlist Manager

Watchlist

Price: 100.7 GBX -1.95% Market Closed

Market Cap: £258.7m

	Crest Nicholson Holdings PLC LSE:CRST	UK

Multiples-Based Value

The Multiples-Based Value of one CRST stock under the Base Case scenario is 77.85 GBX. Compared to the current market price of 100.7 GBX, Crest Nicholson Holdings PLC is Overvalued by 23%.

Multiples-Based Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

What is Relative Valuation?

How is Multiples-Based Value calculated?

CRST Multiples-Based Value

Base Case

Overvaluation 23%

Multiples-Based Value

Price GBX100.7

Worst Case

Base Case

Best Case

Valuation Multiples

View Details

Multiples Across Competitors

All Multiples

P/S

P/E

EV/EBITDA

EV/EBIT

Forward Multiples

			Market Cap	P/S	P/E	EV/EBITDA	EV/EBIT
UK		Crest Nicholson Holdings PLC LSE:CRST	258.7m GBP	0.4	121.3	5.4	6
US		D R Horton Inc NYSE:DHI	38.5B USD	1.1	11.5	8.9	9.1
US	D	DR Horton Inc XMUN:HO2	24.5B EUR	0.9	8.7	6.8	7
US		Lennar Corp NYSE:LEN	21B USD	0.6	10.2	7.9	8.3
US		Pultegroup Inc NYSE:PHM	21.9B USD	1.3	9.9	6.9	7.2
US		NVR Inc NYSE:NVR	18.2B USD	1.7	13.6	9.4	9.6
JP		Sekisui House Ltd TSE:1928	2.3T JPY	0.5	9.9	9.2	10.3
US		Toll Brothers Inc NYSE:TOL	12.4B USD	1.1	9	7.6	7.9
US		TopBuild Corp NYSE:BLD	9.4B USD	1.7	18.1	11.9	14.2
UK		Barratt Developments P L C LSE:BDEV	6.8B GBP	1.6	31.3	11.4	12.1
RU	P	PIK Spetsializirovannyi Zastroyshchik PAO MOEX:PIKK	583.9B RUB	0.4	16.1	6.7	7.2

				Revenue Growth	P/S to Growth
UK		Crest Nicholson Holdings PLC LSE:CRST	Average P/S: 1 0.4	6%	0.1
US		D R Horton Inc NYSE:DHI	1.1	5%	0.2
US	D	DR Horton Inc XMUN:HO2	0.9	5%	0.2
US		Lennar Corp NYSE:LEN	0.6	4%	0.2
US		Pultegroup Inc NYSE:PHM	1.3	3%	0.4
US		NVR Inc NYSE:NVR	1.7	N/A	N/A
JP		Sekisui House Ltd TSE:1928	0.5	N/A	N/A
US		Toll Brothers Inc NYSE:TOL	1.1	3%	0.4
US		TopBuild Corp NYSE:BLD	1.7	8%	0.2
UK		Barratt Developments P L C LSE:BDEV	1.6	5%	0.3
RU	P	PIK Spetsializirovannyi Zastroyshchik PAO MOEX:PIKK	0.4	N/A	N/A

				Earnings Growth	PEG
UK		Crest Nicholson Holdings PLC LSE:CRST	Average P/E: 23.6 121.3	177%	0.7
US		D R Horton Inc NYSE:DHI	11.5	9%	1.3
US	D	DR Horton Inc XMUN:HO2	8.7	9%	1
US		Lennar Corp NYSE:LEN	10.2	9%	1.1
US		Pultegroup Inc NYSE:PHM	9.9	5%	2
US		NVR Inc NYSE:NVR	13.6	4%	3.4
JP		Sekisui House Ltd TSE:1928	9.9	N/A	N/A
US		Toll Brothers Inc NYSE:TOL	9	4%	2.2
US		TopBuild Corp NYSE:BLD	18.1	11%	1.6
UK		Barratt Developments P L C LSE:BDEV	31.3	0%	N/A
RU	P	PIK Spetsializirovannyi Zastroyshchik PAO MOEX:PIKK	16.1	N/A	N/A

				EBITDA Growth	EV/EBITDA to Growth
UK		Crest Nicholson Holdings PLC LSE:CRST	Average EV/EBITDA: 8.4 5.4	25%	0.2
US		D R Horton Inc NYSE:DHI	8.9	7%	1.3
US	D	DR Horton Inc XMUN:HO2	6.8	7%	1
US		Lennar Corp NYSE:LEN	7.9	13%	0.6
US		Pultegroup Inc NYSE:PHM	6.9	1%	6.9
US		NVR Inc NYSE:NVR	9.4	0%	N/A
JP		Sekisui House Ltd TSE:1928	9.2	N/A	N/A
US		Toll Brothers Inc NYSE:TOL	7.6	5%	1.5
US		TopBuild Corp NYSE:BLD	11.9	8%	1.5
UK		Barratt Developments P L C LSE:BDEV	11.4	-6%	N/A
RU	P	PIK Spetsializirovannyi Zastroyshchik PAO MOEX:PIKK	6.7	N/A	N/A

				EBIT Growth	EV/EBIT to Growth
UK		Crest Nicholson Holdings PLC LSE:CRST	Average EV/EBIT: 9 6	29%	0.2
US		D R Horton Inc NYSE:DHI	9.1	5%	1.8
US	D	DR Horton Inc XMUN:HO2	7	5%	1.4
US		Lennar Corp NYSE:LEN	8.3	6%	1.4
US		Pultegroup Inc NYSE:PHM	7.2	0%	N/A
US		NVR Inc NYSE:NVR	9.6	0%	N/A
JP		Sekisui House Ltd TSE:1928	10.3	N/A	N/A
US		Toll Brothers Inc NYSE:TOL	7.9	4%	2
US		TopBuild Corp NYSE:BLD	14.2	6%	2.4
UK		Barratt Developments P L C LSE:BDEV	12.1	-6%	N/A
RU	P	PIK Spetsializirovannyi Zastroyshchik PAO MOEX:PIKK	7.2	N/A	N/A

Crest Nicholson Holdings PLC
LSE:CRST

Multiples-Based Value

Valuation Multiples

Multiples Across Competitors

CRST Competitors Multiples
Crest Nicholson Holdings PLC Competitors

See Also

Company

Help

Tools

Stocks

Crest Nicholson Holdings PLC LSE:CRST

Multiples-Based Value

Valuation Multiples

Multiples Across Competitors

CRST Competitors Multiples Crest Nicholson Holdings PLC Competitors

See Also

Company

Help

Tools

Stocks

Crest Nicholson Holdings PLC
LSE:CRST

CRST Competitors Multiples
Crest Nicholson Holdings PLC Competitors