Crest Nicholson Holdings PLC
LSE:CRST

Watchlist Manager
Crest Nicholson Holdings PLC Logo
Crest Nicholson Holdings PLC
LSE:CRST
Watchlist
Price: 132.6 GBX 3.59%
Market Cap: 340.7m GBX

Relative Value

The Relative Value of one CRST stock under the Base Case scenario is hidden GBX. Compared to the current market price of 132.6 GBX, Crest Nicholson Holdings PLC is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

CRST Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
96
vs Industry
58
Median 3Y
0.7
Median 5Y
0.8
Industry
1.1
Forward
0.6
vs History
vs Industry
15
Median 3Y
-4.1
Median 5Y
-4.1
Industry
17.9
Forward
16.7
vs History
vs Industry
39
Median 3Y
-6.2
Median 5Y
-3
Industry
11.8
vs History
vs Industry
33
Median 3Y
-6.1
Median 5Y
-4.9
Industry
15.5
vs History
98
vs Industry
71
Median 3Y
0.6
Median 5Y
0.7
Industry
1.6
vs History
74
vs Industry
61
Median 3Y
0.7
Median 5Y
0.7
Industry
1.2
Forward
0.6
vs History
60
vs Industry
33
Median 3Y
4.5
Median 5Y
4.3
Industry
3.9
vs History
53
vs Industry
28
Median 3Y
8.9
Median 5Y
8.6
Industry
10.6
Forward
8
vs History
53
vs Industry
31
Median 3Y
9.4
Median 5Y
9.3
Industry
13.7
Forward
8.3
vs History
vs Industry
42
Median 3Y
-5.9
Median 5Y
-2.5
Industry
12.6
vs History
vs Industry
37
Median 3Y
-5.8
Median 5Y
-2.5
Industry
15.6
vs History
96
vs Industry
76
Median 3Y
0.4
Median 5Y
0.5
Industry
1.2

Multiples Across Competitors

CRST Competitors Multiples
Crest Nicholson Holdings PLC Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
UK
Crest Nicholson Holdings PLC
LSE:CRST
340.7m GBP 0.6 -4.6 8.1 8.8
US
D R Horton Inc
NYSE:DHI
44.8B USD 1.3 12.5 9.6 9.8
US
DR Horton Inc
XMUN:HO2
27.6B EUR 0.9 9 7.1 7.2
US
Lennar Corp
NYSE:LEN
28.6B USD 0.8 10.8 8.5 8.8
US
Pultegroup Inc
NYSE:PHM
24B USD 1.4 9.1 7 7.2
US
NVR Inc
NYSE:NVR
21.4B USD 2 14.9 10.6 10.7
JP
Sekisui House Ltd
TSE:1928
2.2T JPY 0.5 11.2 10.8 12.3
US
Toll Brothers Inc
NYSE:TOL
13.2B USD 1.2 9.8 7.8 8.1
US
TopBuild Corp
NYSE:BLD
11.8B USD 2.2 20.7 13.3 15.6
UK
Barratt Developments P L C
LSE:BDEV
6.8B GBP 1.6 31.3 11.4 12.1
UK
Barratt Redrow PLC
LSE:BTRW
5.5B GBP 1 29.2 8.7 9.4
P/E Multiple
Earnings Growth PEG
UK
Crest Nicholson Holdings PLC
LSE:CRST
Average P/E: 15.9
Negative Multiple: -4.6
N/A N/A
US
D R Horton Inc
NYSE:DHI
12.5
11%
1.1
US
D
DR Horton Inc
XMUN:HO2
9
11%
0.8
US
Lennar Corp
NYSE:LEN
10.8
-10%
N/A
US
Pultegroup Inc
NYSE:PHM
9.1
-7%
N/A
US
NVR Inc
NYSE:NVR
14.9
-6%
N/A
JP
Sekisui House Ltd
TSE:1928
11.2
7%
1.6
US
Toll Brothers Inc
NYSE:TOL
9.8
6%
1.6
US
TopBuild Corp
NYSE:BLD
20.7
3%
6.9
UK
Barratt Developments P L C
LSE:BDEV
31.3
0%
N/A
UK
Barratt Redrow PLC
LSE:BTRW
29.2
50%
0.6
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
UK
Crest Nicholson Holdings PLC
LSE:CRST
Average EV/EBITDA: 9.3
8.1
24%
0.3
US
D R Horton Inc
NYSE:DHI
9.6
9%
1.1
US
D
DR Horton Inc
XMUN:HO2
7.1
9%
0.8
US
Lennar Corp
NYSE:LEN
8.5
-11%
N/A
US
Pultegroup Inc
NYSE:PHM
7
-8%
N/A
US
NVR Inc
NYSE:NVR
10.6
-9%
N/A
JP
Sekisui House Ltd
TSE:1928
10.8
7%
1.5
US
Toll Brothers Inc
NYSE:TOL
7.8
4%
1.9
US
TopBuild Corp
NYSE:BLD
13.3
6%
2.2
UK
Barratt Developments P L C
LSE:BDEV
11.4
-6%
N/A
UK
Barratt Redrow PLC
LSE:BTRW
8.7
18%
0.5
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
UK
Crest Nicholson Holdings PLC
LSE:CRST
Average EV/EBIT: 10
8.8
26%
0.3
US
D R Horton Inc
NYSE:DHI
9.8
8%
1.2
US
D
DR Horton Inc
XMUN:HO2
7.2
8%
0.9
US
Lennar Corp
NYSE:LEN
8.8
-11%
N/A
US
Pultegroup Inc
NYSE:PHM
7.2
-8%
N/A
US
NVR Inc
NYSE:NVR
10.7
-9%
N/A
JP
Sekisui House Ltd
TSE:1928
12.3
N/A N/A
US
Toll Brothers Inc
NYSE:TOL
8.1
4%
2
US
TopBuild Corp
NYSE:BLD
15.6
4%
3.9
UK
Barratt Developments P L C
LSE:BDEV
12.1
-6%
N/A
UK
Barratt Redrow PLC
LSE:BTRW
9.4
21%
0.4