
Care REIT PLC
LSE:CRT

Intrinsic Value
The intrinsic value of one
CRT
stock under the Base Case scenario is
126.77
GBX.
Compared to the current market price of 107.8 GBX,
Care REIT PLC
is
Undervalued by 15%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
Care REIT PLC
Fundamental Analysis


Revenue & Expenses Breakdown
Care REIT PLC
Balance Sheet Decomposition
Care REIT PLC
Current Assets | 10m |
Cash & Short-Term Investments | 9.6m |
Receivables | 465k |
Non-Current Assets | 674.2m |
Long-Term Investments | 629.7m |
Other Non-Current Assets | 44.5m |
Free Cash Flow Analysis
Care REIT PLC
GBP | |
Free Cash Flow | GBP |
Earnings Waterfall
Care REIT PLC
Revenue
|
54.2m
GBP
|
Cost of Revenue
|
-795k
GBP
|
Gross Profit
|
53.4m
GBP
|
Operating Expenses
|
-6.9m
GBP
|
Operating Income
|
46.5m
GBP
|
Other Expenses
|
1.1m
GBP
|
Net Income
|
47.6m
GBP
|
CRT Profitability Score
Profitability Due Diligence
Care REIT PLC's profitability score is 66/100. The higher the profitability score, the more profitable the company is.

Score
Care REIT PLC's profitability score is 66/100. The higher the profitability score, the more profitable the company is.
CRT Solvency Score
Solvency Due Diligence
Care REIT PLC's solvency score is 45/100. The higher the solvency score, the more solvent the company is.

Score
Care REIT PLC's solvency score is 45/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
CRT Price Targets Summary
Care REIT PLC
Dividends
Current shareholder yield for CRT is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
CRT
stock under the Base Case scenario is
126.77
GBX.
Compared to the current market price of 107.8 GBX,
Care REIT PLC
is
Undervalued by 15%.