Care REIT PLC
LSE:CRT

Watchlist Manager
Care REIT PLC Logo
Care REIT PLC
LSE:CRT
Watchlist
Price: 117.473 GBX 8.97% Market Closed
Market Cap: 486.8m GBX

Intrinsic Value

The intrinsic value of one CRT stock under the Base Case scenario is 125.473 GBX. Compared to the current market price of 117.473 GBX, Care REIT PLC is Undervalued by 6%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

CRT Intrinsic Value
125.473 GBX
Undervaluation 6%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
Care REIT PLC

What is Valuation History?
Ask AI Assistant
What other research platforms think about CRT?

Let our AI compare Alpha Spread’s intrinsic value with external valuations from Simply Wall St, GuruFocus, ValueInvesting.io, Seeking Alpha, and others.

Discover External Valuations
Why is CRT valued this way?

Let our AI break down the key assumptions behind the intrinsic value calculation for Care REIT PLC.

Explain Valuation
Compare CRT to

Fundamental Analysis

Company Overview
Loading...
Economic Moat
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about CRT?
Bearish
Neutral
Bullish
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Care REIT PLC

Current Assets 10m
Cash & Short-Term Investments 9.6m
Receivables 465k
Non-Current Assets 674.2m
Long-Term Investments 629.7m
Other Non-Current Assets 44.5m
Current Liabilities 6.4m
Accounts Payable 6.4m
Non-Current Liabilities 187.7m
Long-Term Debt 185.4m
Other Non-Current Liabilities 2.3m
Efficiency

Free Cash Flow Analysis
Care REIT PLC

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Care REIT PLC

Revenue
54.2m GBP
Cost of Revenue
-795k GBP
Gross Profit
53.4m GBP
Operating Expenses
-6.9m GBP
Operating Income
46.5m GBP
Other Expenses
1.1m GBP
Net Income
47.6m GBP
Fundamental Scores

CRT Profitability Score
Profitability Due Diligence

Care REIT PLC's profitability score is 60/100. The higher the profitability score, the more profitable the company is.

Exceptional Operating Margin
Exceptional Gross Margin
Strong 3Y Average Operating Margin
Exceptional Net Margin
60/100
Profitability
Score

Care REIT PLC's profitability score is 60/100. The higher the profitability score, the more profitable the company is.

CRT Solvency Score
Solvency Due Diligence

Care REIT PLC's solvency score is 45/100. The higher the solvency score, the more solvent the company is.

Long-Term Solvency
Low D/E
Short-Term Solvency
Low Altman Z-Score
45/100
Solvency
Score

Care REIT PLC's solvency score is 45/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

CRT Price Targets Summary
Care REIT PLC

There are no price targets for CRT.
Lowest
Price Target
Not Available
Average
Price Target
Not Available
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for CRT is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y
What is the Intrinsic Value of one CRT stock?

The intrinsic value of one CRT stock under the Base Case scenario is 125.473 GBX.

Is CRT stock undervalued or overvalued?

Compared to the current market price of 117.473 GBX, Care REIT PLC is Undervalued by 6%.

Back to Top