Care REIT PLC
LSE:CRT

Watchlist Manager
Care REIT PLC Logo
Care REIT PLC
LSE:CRT
Watchlist
Price: 117.473 GBX 8.97% Market Closed
Market Cap: 486.8m GBX

Relative Value

The Relative Value of one CRT stock under the Base Case scenario is hidden GBX. Compared to the current market price of 117.473 GBX, Care REIT PLC is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

CRT Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
15
vs Industry
21
Median 3Y
7.2
Median 5Y
8.4
Industry
3.8
Forward
8.6
vs History
25
vs Industry
43
Median 3Y
10.2
Median 5Y
9.5
Industry
16.3
Forward
13.3
vs History
19
vs Industry
32
Median 3Y
10.1
Median 5Y
12.5
Industry
11.1
vs History
9
vs Industry
14
Median 3Y
8.4
Median 5Y
6
Industry
12.8
vs History
0
vs Industry
40
Median 3Y
0.7
Median 5Y
0.8
Industry
0.9
vs History
6
vs Industry
24
Median 3Y
10.4
Median 5Y
10.5
Industry
6.8
Forward
11.7
vs History
6
vs Industry
46
Median 3Y
10.5
Median 5Y
10.7
Industry
12.5
vs History
7
vs Industry
45
Median 3Y
12.6
Median 5Y
12.9
Industry
15.8
Forward
13.7
vs History
7
vs Industry
48
Median 3Y
12.6
Median 5Y
12.9
Industry
19.1
Forward
11
vs History
11
vs Industry
39
Median 3Y
14.8
Median 5Y
15.2
Industry
18.4
vs History
7
vs Industry
29
Median 3Y
19
Median 5Y
18.8
Industry
20.5
vs History
0
vs Industry
28
Median 3Y
0.8
Median 5Y
0.8
Industry
0.8

Multiples Across Competitors

CRT Competitors Multiples
Care REIT PLC Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
UK
Care REIT PLC
LSE:CRT
486.8m GBP 9 10.2 14.3 14.3
US
Welltower Inc
NYSE:WELL
128B USD 12.9 133.2 37.8 84.8
US
Ventas Inc
NYSE:VTR
37.1B USD 6.7 156.1 21.8 53.5
US
Omega Healthcare Investors Inc
NYSE:OHI
12.9B USD 11.3 24.8 16.5 23.8
US
Healthpeak Properties Inc
F:HC5
9.5B EUR 4 -285.7 12.8 39.7
US
Physicians Realty Trust
NYSE:DOC
11B USD 3.9 -282 12.7 39.4
US
CareTrust REIT Inc
NYSE:CTRE
8.1B USD 19 31.2 22.8 29.3
US
Healthcare Trust Of America Inc
F:HT01
5.3B EUR 8 66.3 20.1 51.8
US
Healthcare Realty Trust Inc
NYSE:HR
5.9B USD 4.9 -15.8 15.8 169.1
US
Sabra Health Care REIT Inc
NASDAQ:SBRA
4.6B USD 6.2 26.4 15.8 26.3
BE
Aedifica NV
XBRU:AED
3.2B EUR 8.8 13.8 18.1 18.3
P/E Multiple
Earnings Growth PEG
UK
Care REIT PLC
LSE:CRT
Average P/E: 57.8
10.2
-10%
N/A
US
Welltower Inc
NYSE:WELL
133.2
29%
4.6
US
Ventas Inc
NYSE:VTR
156.1
79%
2
US
Omega Healthcare Investors Inc
NYSE:OHI
24.8
12%
2.1
US
H
Healthpeak Properties Inc
F:HC5
Negative Multiple: -285.7
-7%
N/A
US
Physicians Realty Trust
NYSE:DOC
Negative Multiple: -282
-7%
N/A
US
C
CareTrust REIT Inc
NYSE:CTRE
31.2
44%
0.7
US
H
Healthcare Trust Of America Inc
F:HT01
66.3
N/A N/A
US
Healthcare Realty Trust Inc
NYSE:HR
Negative Multiple: -15.8 N/A N/A
US
Sabra Health Care REIT Inc
NASDAQ:SBRA
26.4
18%
1.5
BE
Aedifica NV
XBRU:AED
13.8
8%
1.7