First Time Loading...

Craneware PLC
LSE:CRW

Watchlist Manager
Craneware PLC Logo
Craneware PLC
LSE:CRW
Watchlist
Price: 2 204 GBX 0.18%
Updated: Apr 16, 2024

Intrinsic Value

Craneware Plc engages in the provision of software and support services for the healthcare industry. [ Read More ]

The intrinsic value of one CRW stock under the Base Case scenario is 2 043.87 GBX. Compared to the current market price of 2 204 GBX, Craneware PLC is Overvalued by 7%.

Key Points:
CRW Intrinsic Value
Base Case
2 043.87 GBX
Overvaluation 7%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
Craneware PLC

Backtest Intrinsic Value
Dive into the past to invest in the future

Run backtest to discover the historical profit from buying and selling CRW stocks based on their intrinsic value.

Analyze the historical link between intrinsic value and market price to make more informed investment decisions.

Run Backtest
Settings
Valuation Methods
Buy/Sell Thresholds
Buy When:
%
Sell When:
%
B
S
Run Backtest
How does it work?

Fundamental Analysis

Beta
Ask me anything about
Craneware PLC

Provide an overview of the primary business activities
of Craneware PLC.

What unique competitive advantages
does Craneware PLC hold over its rivals?

What risks and challenges
does Craneware PLC face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Craneware PLC.

Provide P/S
for Craneware PLC.

Provide P/E
for Craneware PLC.

Provide P/OCF
for Craneware PLC.

Provide P/FCFE
for Craneware PLC.

Provide P/B
for Craneware PLC.

Provide EV/S
for Craneware PLC.

Provide EV/GP
for Craneware PLC.

Provide EV/EBITDA
for Craneware PLC.

Provide EV/EBIT
for Craneware PLC.

Provide EV/OCF
for Craneware PLC.

Provide EV/FCFF
for Craneware PLC.

Provide EV/IC
for Craneware PLC.

Show me price targets
for Craneware PLC made by professional analysts.

What are the Revenue projections
for Craneware PLC?

How accurate were the past Revenue estimates
for Craneware PLC?

What are the Net Income projections
for Craneware PLC?

How accurate were the past Net Income estimates
for Craneware PLC?

What are the EPS projections
for Craneware PLC?

How accurate were the past EPS estimates
for Craneware PLC?

What are the EBIT projections
for Craneware PLC?

How accurate were the past EBIT estimates
for Craneware PLC?

Compare the revenue forecasts
for Craneware PLC with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Craneware PLC and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Craneware PLC against its competitors.

Analyze the profit margins
(gross, operating, and net) of Craneware PLC compared to its peers.

Compare the P/E ratios
of Craneware PLC against its peers.

Discuss the investment returns and shareholder value creation
comparing Craneware PLC with its peers.

Analyze the financial leverage
of Craneware PLC compared to its main competitors.

Show all profitability ratios
for Craneware PLC.

Provide ROE
for Craneware PLC.

Provide ROA
for Craneware PLC.

Provide ROIC
for Craneware PLC.

Provide ROCE
for Craneware PLC.

Provide Gross Margin
for Craneware PLC.

Provide Operating Margin
for Craneware PLC.

Provide Net Margin
for Craneware PLC.

Provide FCF Margin
for Craneware PLC.

Show all solvency ratios
for Craneware PLC.

Provide D/E Ratio
for Craneware PLC.

Provide D/A Ratio
for Craneware PLC.

Provide Interest Coverage Ratio
for Craneware PLC.

Provide Altman Z-Score Ratio
for Craneware PLC.

Provide Quick Ratio
for Craneware PLC.

Provide Current Ratio
for Craneware PLC.

Provide Cash Ratio
for Craneware PLC.

What is the historical Revenue growth
over the last 5 years for Craneware PLC?

What is the historical Net Income growth
over the last 5 years for Craneware PLC?

What is the current Free Cash Flow
of Craneware PLC?

AI Assistant can make mistakes. Consider checking important information.
Financials

Balance Sheet Decomposition
Craneware PLC

Current Assets 119.4m
Cash & Short-Term Investments 63.9m
Receivables 42.9m
Other Current Assets 12.6m
Non-Current Assets 455m
PP&E 7.4m
Intangibles 445m
Other Non-Current Assets 2.5m
Current Liabilities 153.5m
Accounts Payable 5.3m
Accrued Liabilities 8m
Other Current Liabilities 140.2m
Non-Current Liabilities 96.5m
Long-Term Debt 53.1m
Other Non-Current Liabilities 43.4m
Efficiency

Earnings Waterfall
Craneware PLC

Revenue
180.6m USD
Cost of Revenue
-26.3m USD
Gross Profit
154.2m USD
Operating Expenses
-135.6m USD
Operating Income
18.7m USD
Other Expenses
-9.3m USD
Net Income
9.4m USD

Free Cash Flow Analysis
Craneware PLC

Last Value
3-Years Average
FCF Margin
Conversion Rate
History
Components
Chart
Table
What is Free Cash Flow?
Fundamental Scores

CRW Profitability Score
Profitability Due Diligence

Craneware PLC's profitability score is 56/100. The higher the profitability score, the more profitable the company is.

Positive Gross Profit
Positive Free Cash Flow
Exceptional 3-Years Revenue Growth
Positive Operating Income
56/100
Profitability
Score

Craneware PLC's profitability score is 56/100. The higher the profitability score, the more profitable the company is.

CRW Solvency Score
Solvency Due Diligence

Craneware PLC's solvency score is 49/100. The higher the solvency score, the more solvent the company is.

Low D/E
Long-Term Solvency
Negative Net Debt
Average Altman Z-Score
49/100
Solvency
Score

Craneware PLC's solvency score is 49/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

CRW Price Targets Summary
Craneware PLC

Wall Street analysts forecast CRW stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for CRW is 2 759.36 GBX with a low forecast of 2 626 GBX and a high forecast of 3 014.55 GBX.

Lowest
Price Target
2 626 GBX
19% Upside
Average
Price Target
2 759.36 GBX
25% Upside
Highest
Price Target
3 014.55 GBX
37% Upside
View Analyst Estimates
View Analyst Estimates

Competitive Landscape

Shareholder Return

CRW Price
Craneware PLC

1M 1M
-2%
6M 6M
+47%
1Y 1Y
+100%
3Y 3Y
-5%
5Y 5Y
-11%
10Y 10Y
+396%
Annual Price Range
2 204
52w Low
1 080
52w High
2 270
Price Metrics
Average Annual Return -6.61%
Standard Deviation of Annual Returns 14.12%
Max Drawdown -64%
Shares Statistics
Market Capitalization 789m GBX
Shares Outstanding 34 968 325
Percentage of Shares Shorted 69%

CRW Return Decomposition
Main factors of price return

What is price return decomposition?

Company Profile

Craneware PLC Logo
Craneware PLC

Country

United Kingdom

Industry

Health Care

Market Cap

789m GBP

Dividend Yield

1.34%

Description

Craneware Plc engages in the provision of software and support services for the healthcare industry. The firm's Value Cycle Solutions has five product families, which include Patient Engagement, Charge Capture & Pricing, Claims Analytics, Cost and Margin Analytics, and Revenue Recovery & Retention. Its Patient Engagement solutions include InSight Medical Necessity, which provides access to medical necessity and prior authorization policies for Medicare, Medicare supplements and commercial payors impacting customers facility. Its Charge Capture & Pricing solution include Chargemaster Toolkit, Trisus Pricing Transparency, Trisus Pharmacy Financial Management, Trisus Pricing Analyzer, Online Reference Toolkit, and others. Its Claims Analytics solution include Trisus Claims Informatics. Its Revenue Recovery & Retention solution include InSight Denials, InSight Audit and Appeals Services.

Contact

Edinburgh
1 Tanfield
+441315503100.0
https://public.craneware.com/

IPO

2007-09-13

Employees

370

Officers

Co-Founder, CEO & Executive Director
Mr. Keith Neilson
CFO, Company Secretary & Executive Director
Mr. Craig Thomas Preston ACA
Chief People Officer & Director
Ms. Isabel Urquhart
Group Chief Technology Officer
Mr. Abhilesh Gandhi
Chief Information Officer
Mr. Derek William Paterson
Chief Legal Officer
Mr. Eric Carter
Show More
Chief Marketing Officer
Mr. Mark Montgomery
Executive Vice President of Customer Management
Ms. Karen Bowden RHIA
Chief Customer Officer
Ms. Lidia A. Rodriguez-Hupp
Chief Transformation Officer
Ms. Tara Hanuscak
Show Less

See Also

Discover More
What is the Intrinsic Value of one CRW stock?

The intrinsic value of one CRW stock under the Base Case scenario is 2 043.87 GBX.

Is CRW stock undervalued or overvalued?

Compared to the current market price of 2 204 GBX, Craneware PLC is Overvalued by 7%.