Craneware PLC
LSE:CRW

Watchlist Manager
Craneware PLC Logo
Craneware PLC
LSE:CRW
Watchlist
Price: 2 030 GBX Market Closed
Market Cap: 720.9m GBX

Relative Value

The Relative Value of one CRW stock under the Base Case scenario is hidden GBX. Compared to the current market price of 2 030 GBX, Craneware PLC is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

CRW Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
65
vs Industry
28
Median 3Y
4.7
Median 5Y
5.2
Industry
2.3
Forward
0
vs History
88
vs Industry
6
Median 3Y
70.7
Median 5Y
72.6
Industry
22.5
Forward
0.2
vs History
69
vs Industry
19
Median 3Y
16.1
Median 5Y
21.9
Industry
14.5
vs History
50
vs Industry
21
Median 3Y
25.3
Median 5Y
28.6
Industry
21.5
vs History
50
vs Industry
33
Median 3Y
2.8
Median 5Y
2.8
Industry
2.2
vs History
vs Industry
40
Median 3Y
2.7
Median 5Y
-0.5
Industry
2.6
Forward
-0.2
vs History
vs Industry
57
Median 3Y
3.2
Median 5Y
-0.6
Industry
5.2
vs History
vs Industry
34
Median 3Y
9.6
Median 5Y
-1.8
Industry
11.9
Forward
-0.6
vs History
vs Industry
18
Median 3Y
26.6
Median 5Y
-5
Industry
16.9
Forward
-0.8
vs History
vs Industry
32
Median 3Y
4.8
Median 5Y
-0.8
Industry
14.7
vs History
vs Industry
22
Median 3Y
5.7
Median 5Y
-1
Industry
18.7
vs History
vs Industry
57
Median 3Y
1
Median 5Y
-0.2
Industry
1.9

Multiples Across Competitors

CRW Competitors Multiples
Craneware PLC Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
UK
Craneware PLC
LSE:CRW
718.8m GBP 4.7 48.8 -70.1 -156.7
US
Veeva Systems Inc
NYSE:VEEV
39.8B USD 12.9 46.2 35.7 37.2
US
Cerner Corp
LSE:0R00
31.3B USD 5.4 53.1 21.9 43.2
AU
Pro Medicus Ltd
ASX:PME
26B AUD 117.9 225.8 156.2 156.2
JP
M3 Inc
TSE:2413
1.5T JPY 4.9 36.8 18.5 22.1
US
Doximity Inc
NYSE:DOCS
8.6B USD 13.9 34.1 30 31.4
US
Waystar Holding Corp
NASDAQ:WAY
6B USD 5.8 54 17.8 27.9
SE
Sectra AB
STO:SECT B
52.9B SEK 24.8 90.3 -127.1 -127.1
US
Inspire Medical Systems Inc
NYSE:INSP
4B USD 4.5 89.2 74 99.4
IN
Inventurus Knowledge Solutions Ltd
NSE:IKS
282.2B INR 10.6 58.1 36.1 42.2
US
Vocera Communications Inc
F:V00
2.4B EUR 11.9 -329 268.7 4 301.8
P/E Multiple
Earnings Growth PEG
UK
Craneware PLC
LSE:CRW
Average P/E: 73.6
48.8
40%
1.2
US
Veeva Systems Inc
NYSE:VEEV
46.2
32%
1.4
US
C
Cerner Corp
LSE:0R00
53.1
N/A N/A
AU
Pro Medicus Ltd
ASX:PME
225.8
32%
7.1
JP
M3 Inc
TSE:2413
36.8
16%
2.3
US
Doximity Inc
NYSE:DOCS
34.1
18%
1.9
US
W
Waystar Holding Corp
NASDAQ:WAY
54
N/A N/A
SE
Sectra AB
STO:SECT B
90.3
28%
3.2
US
Inspire Medical Systems Inc
NYSE:INSP
89.2
13%
6.9
IN
I
Inventurus Knowledge Solutions Ltd
NSE:IKS
58.1
30%
1.9
US
V
Vocera Communications Inc
F:V00
Negative Multiple: -329 N/A N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
UK
Craneware PLC
LSE:CRW
Average EV/EBITDA: 73.2
Negative Multiple: -70.1
12%
N/A
US
Veeva Systems Inc
NYSE:VEEV
35.7
39%
0.9
US
C
Cerner Corp
LSE:0R00
21.9
N/A N/A
AU
Pro Medicus Ltd
ASX:PME
156.2
32%
4.9
JP
M3 Inc
TSE:2413
18.5
14%
1.3
US
Doximity Inc
NYSE:DOCS
30
23%
1.3
US
W
Waystar Holding Corp
NASDAQ:WAY
17.8
24%
0.7
SE
Sectra AB
STO:SECT B
Negative Multiple: -127.1 N/A N/A
US
Inspire Medical Systems Inc
NYSE:INSP
74
80%
0.9
IN
I
Inventurus Knowledge Solutions Ltd
NSE:IKS
36.1
24%
1.5
US
V
Vocera Communications Inc
F:V00
268.7
N/A N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
UK
Craneware PLC
LSE:CRW
Average EV/EBIT: 529
Negative Multiple: -156.7
40%
N/A
US
Veeva Systems Inc
NYSE:VEEV
37.2
39%
1
US
C
Cerner Corp
LSE:0R00
43.2
N/A N/A
AU
Pro Medicus Ltd
ASX:PME
156.2
31%
5
JP
M3 Inc
TSE:2413
22.1
N/A N/A
US
Doximity Inc
NYSE:DOCS
31.4
25%
1.3
US
W
Waystar Holding Corp
NASDAQ:WAY
27.9
56%
0.5
SE
Sectra AB
STO:SECT B
Negative Multiple: -127.1 N/A N/A
US
Inspire Medical Systems Inc
NYSE:INSP
99.4
34%
2.9
IN
I
Inventurus Knowledge Solutions Ltd
NSE:IKS
42.2
27%
1.6
US
V
Vocera Communications Inc
F:V00
4 301.8
N/A N/A