Chesnara PLC
LSE:CSN
Income Statement
Income Statement
Chesnara PLC
Dec-2004 | Jun-2005 | Dec-2005 | Jun-2006 | Dec-2006 | Jun-2007 | Dec-2007 | Jun-2008 | Dec-2008 | Jun-2009 | Dec-2009 | Jun-2010 | Dec-2010 | Jun-2011 | Dec-2011 | Jun-2012 | Dec-2012 | Jun-2013 | Dec-2013 | Jun-2014 | Dec-2014 | Jun-2015 | Dec-2015 | Jun-2016 | Dec-2016 | Jun-2017 | Dec-2017 | Jun-2018 | Dec-2018 | Jun-2019 | Dec-2019 | Jun-2020 | Dec-2020 | Jun-2021 | Dec-2021 | Jun-2022 | Dec-2022 | Jun-2023 | Dec-2023 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | ||||||||||||||||||||||||||||||||||||||||
Gross Premiums Earned |
147
|
135
|
138
|
141
|
134
|
129
|
123
|
117
|
112
|
109
|
111
|
116
|
143
|
164
|
155
|
150
|
147
|
145
|
144
|
147
|
143
|
136
|
134
|
134
|
137
|
188
|
268
|
328
|
321
|
303
|
317
|
321
|
383
|
356
|
333
|
218
|
178
|
187
|
159
|
|
Revenue |
206
N/A
|
244
+19%
|
359
+47%
|
342
-5%
|
295
-14%
|
334
+13%
|
222
-33%
|
19
-91%
|
(101)
N/A
|
18
N/A
|
453
+2 489%
|
460
+2%
|
447
-3%
|
464
+4%
|
(38)
N/A
|
63
N/A
|
480
+664%
|
602
+25%
|
713
+19%
|
676
-5%
|
575
-15%
|
550
-4%
|
283
-49%
|
209
-26%
|
653
+213%
|
842
+29%
|
800
-5%
|
753
-6%
|
(14)
N/A
|
539
N/A
|
1 409
+161%
|
332
-76%
|
638
+92%
|
1 602
+151%
|
1 506
-6%
|
(344)
N/A
|
(843)
-145%
|
728
N/A
|
874
+20%
|
|
Operating Income | ||||||||||||||||||||||||||||||||||||||||
Operating Expenses |
(203)
|
(230)
|
(338)
|
(313)
|
(268)
|
(306)
|
(194)
|
7
|
125
|
7
|
(433)
|
(439)
|
(428)
|
(450)
|
64
|
(32)
|
(452)
|
(561)
|
(652)
|
(609)
|
(543)
|
(532)
|
(254)
|
(194)
|
(609)
|
(746)
|
(727)
|
(684)
|
46
|
(469)
|
(1 311)
|
(309)
|
(584)
|
(1 518)
|
(1 474)
|
294
|
776
|
(718)
|
(868)
|
|
Selling, General & Administrative |
(14)
|
(14)
|
(19)
|
(21)
|
(17)
|
(16)
|
(16)
|
(14)
|
(14)
|
(13)
|
(18)
|
(25)
|
(29)
|
(34)
|
(39)
|
(39)
|
(37)
|
(38)
|
(39)
|
(40)
|
(40)
|
(42)
|
(40)
|
(43)
|
(46)
|
(60)
|
(67)
|
(71)
|
(67)
|
(71)
|
(65)
|
(68)
|
(68)
|
(67)
|
(65)
|
0
|
0
|
0
|
0
|
|
Depreciation & Amortization |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(2)
|
0
|
(2)
|
0
|
(1)
|
0
|
(3)
|
0
|
(2)
|
(0)
|
(3)
|
(17)
|
(12)
|
(6)
|
(11)
|
0
|
0
|
0
|
0
|
|
Benefits Claims Loss Adjustment |
(176)
|
(182)
|
(236)
|
(216)
|
(189)
|
(202)
|
(132)
|
(24)
|
38
|
(26)
|
(215)
|
(214)
|
(215)
|
(252)
|
(63)
|
(99)
|
(263)
|
(298)
|
(307)
|
(237)
|
(241)
|
(231)
|
(116)
|
(189)
|
(296)
|
(296)
|
(390)
|
(386)
|
(104)
|
(338)
|
(605)
|
(270)
|
(389)
|
(640)
|
(494)
|
(302)
|
(206)
|
(209)
|
(225)
|
|
Other Operating Expenses |
(12)
|
(33)
|
(83)
|
(76)
|
(62)
|
(88)
|
(45)
|
44
|
100
|
47
|
(200)
|
(201)
|
(183)
|
(163)
|
165
|
106
|
(152)
|
(225)
|
(307)
|
(333)
|
(260)
|
(259)
|
(97)
|
38
|
(267)
|
(390)
|
(267)
|
(227)
|
220
|
(60)
|
(637)
|
45
|
(115)
|
(805)
|
(904)
|
596
|
982
|
(509)
|
(644)
|
|
Operating Income |
3
N/A
|
14
+430%
|
21
+49%
|
28
+33%
|
27
-7%
|
28
+6%
|
29
+2%
|
26
-9%
|
24
-10%
|
24
+3%
|
20
-17%
|
21
+2%
|
20
-5%
|
14
-27%
|
26
+80%
|
31
+20%
|
28
-9%
|
41
+45%
|
61
+50%
|
66
+8%
|
32
-52%
|
18
-42%
|
30
+62%
|
15
-49%
|
44
+189%
|
96
+118%
|
74
-23%
|
70
-6%
|
31
-55%
|
70
+125%
|
98
+39%
|
22
-77%
|
54
+141%
|
84
+55%
|
31
-63%
|
(50)
N/A
|
(67)
-34%
|
10
N/A
|
6
-39%
|
|
Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||
Interest Income Expense |
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(1)
|
(1)
|
(1)
|
(3)
|
(3)
|
(3)
|
(4)
|
(4)
|
(4)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(4)
|
(4)
|
(5)
|
(4)
|
(3)
|
(3)
|
(3)
|
(2)
|
(2)
|
(2)
|
(6)
|
(11)
|
(11)
|
(11)
|
|
Non-Reccuring Items |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
25
|
26
|
16
|
15
|
0
|
(5)
|
(5)
|
0
|
3
|
3
|
0
|
16
|
17
|
0
|
0
|
0
|
20
|
(0)
|
0
|
0
|
1
|
1
|
(27)
|
(27)
|
(0)
|
10
|
15
|
10
|
7
|
|
Gain/Loss on Disposition of Assets |
2
|
0
|
0
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Pre-Tax Income |
4
N/A
|
14
+223%
|
21
+44%
|
27
+31%
|
25
-7%
|
27
+7%
|
28
+3%
|
25
-9%
|
23
-10%
|
24
+5%
|
45
+86%
|
46
+2%
|
34
-25%
|
26
-24%
|
22
-14%
|
23
+3%
|
20
-15%
|
37
+88%
|
61
+64%
|
66
+9%
|
29
-56%
|
32
+10%
|
43
+35%
|
13
-71%
|
41
+223%
|
92
+126%
|
90
-3%
|
64
-28%
|
27
-58%
|
67
+149%
|
96
+43%
|
20
-79%
|
25
+20%
|
54
+122%
|
29
-47%
|
(46)
N/A
|
(62)
-34%
|
8
N/A
|
2
-78%
|
|
Net Income | ||||||||||||||||||||||||||||||||||||||||
Tax Provision |
1
|
(1)
|
(2)
|
(4)
|
(6)
|
(5)
|
(2)
|
(2)
|
(3)
|
(4)
|
1
|
(0)
|
(5)
|
(1)
|
3
|
6
|
8
|
1
|
(11)
|
(11)
|
(3)
|
(1)
|
(3)
|
(1)
|
(5)
|
(10)
|
(11)
|
(11)
|
(3)
|
(10)
|
(17)
|
(2)
|
(3)
|
(9)
|
(2)
|
24
|
28
|
6
|
17
|
|
Income from Continuing Operations |
5
|
13
|
19
|
23
|
19
|
22
|
25
|
23
|
20
|
20
|
46
|
45
|
30
|
25
|
26
|
30
|
28
|
38
|
49
|
55
|
26
|
31
|
40
|
12
|
35
|
82
|
78
|
53
|
24
|
57
|
79
|
18
|
21
|
46
|
27
|
(22)
|
(34)
|
14
|
19
|
|
Income to Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Net Income (Common) |
5
N/A
|
13
+151%
|
19
+45%
|
23
+24%
|
19
-16%
|
22
+12%
|
25
+17%
|
23
-8%
|
20
-14%
|
20
+1%
|
46
+127%
|
46
-1%
|
30
-35%
|
25
-15%
|
26
+2%
|
30
+15%
|
28
-6%
|
38
+36%
|
49
+30%
|
55
+11%
|
26
-53%
|
31
+22%
|
40
+28%
|
12
-70%
|
35
+194%
|
82
+131%
|
78
-4%
|
53
-32%
|
24
-55%
|
57
+135%
|
79
+40%
|
18
-77%
|
21
+17%
|
46
+116%
|
27
-40%
|
(22)
N/A
|
(34)
-51%
|
14
N/A
|
19
+38%
|
|
EPS (Diluted) |
0.06
N/A
|
0.15
+150%
|
0.18
+20%
|
0.21
+17%
|
0.18
-14%
|
0.21
+17%
|
0.25
+19%
|
0.23
-8%
|
0.2
-13%
|
0.2
N/A
|
0.45
+125%
|
0.45
N/A
|
0.29
-36%
|
0.21
-28%
|
0.23
+10%
|
0.26
+13%
|
0.24
-8%
|
0.33
+38%
|
0.43
+30%
|
0.48
+12%
|
0.22
-54%
|
0.24
+9%
|
0.31
+29%
|
0.09
-71%
|
0.28
+211%
|
0.54
+93%
|
0.52
-4%
|
0.36
-31%
|
0.16
-56%
|
0.38
+138%
|
0.53
+39%
|
0.12
-77%
|
0.14
+17%
|
0.3
+114%
|
0.18
-40%
|
-0.15
N/A
|
-0.22
-47%
|
0.09
N/A
|
0.12
+33%
|