C

Chesnara PLC
LSE:CSN

Watchlist Manager
Chesnara PLC
LSE:CSN
Watchlist
Price: 279 GBX 1.09%
Market Cap: 643.8m GBX

Relative Value

The Relative Value of one CSN stock under the Base Case scenario is 258.32 GBX. Compared to the current market price of 279 GBX, Chesnara PLC is Overvalued by 7%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

CSN Relative Value
Base Case
258.32 GBX
Overvaluation 7%
Relative Value
Price
C
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
22
vs Industry
54
Median 3Y
1.6
Median 5Y
1.4
Industry
1.2
vs History
vs Industry
2
Median 3Y
32.3
Median 5Y
23.8
Industry
12.7
Forward
29.5
vs History
3
vs Industry
54
Median 3Y
1.7
Median 5Y
1.6
Industry
1.5
vs History
52
vs Industry
48
Median 3Y
1.9
Median 5Y
1.8
Industry
1.2

Multiples Across Competitors

CSN Competitors Multiples
Chesnara PLC Competitors

Market Cap P/S P/E P/B
UK
Chesnara PLC
LSE:CSN
643.8m GBP 1.6 -80.6 2.2
ZA
Sanlam Ltd
JSE:SLM
189.3B Zac 0 0 0
CN
China Life Insurance Co Ltd
SSE:601628
1.2T CNY 3.9 11.3 2.4
CN
Ping An Insurance Group Co of China Ltd
SSE:601318
1.1T CNY 1.2 7.6 1.1
ZA
Discovery Ltd
JSE:DSY
147.7B Zac 0 0 0
HK
AIA Group Ltd
HKEX:1299
868.2B HKD 4.3 18.4 2.8
ZA
OUTsurance Group Ltd
JSE:OUT
109.1B Zac 0 0 0
ZA
Old Mutual Ltd
JSE:OMU
64.7B Zac 0 0 0
IN
Life Insurance Corporation Of India
NSE:LICI
5.7T INR 0.6 11.7 4.5
US
Aflac Inc
NYSE:AFL
59.7B USD 3.4 14.3 2.1
CA
Manulife Financial Corp
TSX:MFC
80.4B CAD 2.1 14.7 1.6
P/S Multiple
Revenue Growth P/S to Growth
UK
C
Chesnara PLC
LSE:CSN
Average P/S: 2.4
1.6
N/A N/A
ZA
S
Sanlam Ltd
JSE:SLM
Not Available
-4%
N/A
CN
China Life Insurance Co Ltd
SSE:601628
3.9
-8%
N/A
CN
Ping An Insurance Group Co of China Ltd
SSE:601318
1.2
-8%
N/A
ZA
D
Discovery Ltd
JSE:DSY
Not Available N/A N/A
HK
AIA Group Ltd
HKEX:1299
4.3
4%
1.1
ZA
O
OUTsurance Group Ltd
JSE:OUT
Not Available N/A N/A
ZA
O
Old Mutual Ltd
JSE:OMU
Not Available
-30%
N/A
IN
Life Insurance Corporation Of India
NSE:LICI
0.6
5%
0.1
US
Aflac Inc
NYSE:AFL
3.4
-1%
N/A
CA
Manulife Financial Corp
TSX:MFC
2.1
7%
0.3
P/E Multiple
Earnings Growth PEG
UK
C
Chesnara PLC
LSE:CSN
Average P/E: 13
Negative Multiple: -80.6
147%
N/A
ZA
S
Sanlam Ltd
JSE:SLM
Not Available
1%
N/A
CN
China Life Insurance Co Ltd
SSE:601628
11.3
3%
3.8
CN
Ping An Insurance Group Co of China Ltd
SSE:601318
7.6
9%
0.8
ZA
D
Discovery Ltd
JSE:DSY
Not Available
16%
N/A
HK
AIA Group Ltd
HKEX:1299
18.4
8%
2.3
ZA
O
OUTsurance Group Ltd
JSE:OUT
Not Available
12%
N/A
ZA
O
Old Mutual Ltd
JSE:OMU
Not Available
9%
N/A
IN
Life Insurance Corporation Of India
NSE:LICI
11.7
3%
3.9
US
Aflac Inc
NYSE:AFL
14.3
-8%
N/A
CA
Manulife Financial Corp
TSX:MFC
14.7
17%
0.9