Currys PLC
LSE:CURY
Cash Flow Statement
Cash Flow Statement
Currys PLC
Oct-2020 | May-2021 | Oct-2021 | Apr-2022 | Oct-2022 | Apr-2023 | Oct-2023 | ||
---|---|---|---|---|---|---|---|---|
Operating Cash Flow | ||||||||
Net Income |
105
|
147
|
142
|
222
|
(371)
|
(346)
|
160
|
|
Depreciation & Amortization |
364
|
362
|
352
|
338
|
336
|
333
|
332
|
|
Other Non-Cash Items |
48
|
51
|
41
|
9
|
511
|
457
|
(30)
|
|
Cash Taxes Paid |
31
|
35
|
25
|
18
|
36
|
38
|
18
|
|
Cash Interest Paid |
106
|
101
|
92
|
87
|
91
|
94
|
93
|
|
Change in Working Capital |
476
|
284
|
(53)
|
(141)
|
(310)
|
(174)
|
(124)
|
|
Cash from Operating Activities |
993
N/A
|
844
-15%
|
482
-43%
|
428
-11%
|
166
-61%
|
270
+63%
|
338
+25%
|
|
Investing Cash Flow | ||||||||
Capital Expenditures |
(151)
|
(122)
|
(115)
|
(133)
|
(138)
|
(111)
|
(83)
|
|
Other Items |
2
|
19
|
17
|
(1)
|
0
|
0
|
0
|
|
Cash from Investing Activities |
(149)
N/A
|
(103)
+31%
|
(98)
+5%
|
(134)
-37%
|
(138)
-3%
|
(111)
+20%
|
(83)
+25%
|
|
Financing Cash Flow | ||||||||
Net Issuance of Common Stock |
(10)
|
(13)
|
(38)
|
(73)
|
(49)
|
(4)
|
(2)
|
|
Net Issuance of Debt |
(488)
|
(558)
|
(288)
|
(128)
|
24
|
(106)
|
(225)
|
|
Cash Paid for Dividends |
(26)
|
0
|
(34)
|
(46)
|
(36)
|
(35)
|
(11)
|
|
Other |
(110)
|
(101)
|
(98)
|
(93)
|
(92)
|
(52)
|
(47)
|
|
Cash from Financing Activities |
(634)
N/A
|
(672)
-6%
|
(458)
+32%
|
(340)
+26%
|
(153)
+55%
|
(197)
-29%
|
(285)
-45%
|
|
Change in Cash | ||||||||
Effect of Foreign Exchange Rates |
(6)
|
(20)
|
(15)
|
1
|
12
|
(5)
|
(18)
|
|
Net Change in Cash |
204
N/A
|
49
-76%
|
(89)
N/A
|
(45)
+49%
|
(113)
-151%
|
(43)
+62%
|
(48)
-12%
|
|
Free Cash Flow | ||||||||
Free Cash Flow |
842
N/A
|
722
-14%
|
367
-49%
|
295
-20%
|
28
-91%
|
159
+468%
|
255
+60%
|