Currys PLC
LSE:CURY

Watchlist Manager
Currys PLC Logo
Currys PLC
LSE:CURY
Watchlist
Price: 122.4 GBX 1.83% Market Closed
Market Cap: 1.4B GBX

Relative Value

The Relative Value of one CURY stock under the Base Case scenario is 192.55 GBX. Compared to the current market price of 122.4 GBX, Currys PLC is Undervalued by 36%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

CURY Relative Value
Base Case
192.55 GBX
Undervaluation 36%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
1
vs Industry
83
Median 3Y
0.1
Median 5Y
0.1
Industry
0.5
Forward
0.2
vs History
39
vs Industry
58
Median 3Y
5.4
Median 5Y
5.4
Industry
16.8
Forward
11.6
vs History
11
vs Industry
64
Median 3Y
2.4
Median 5Y
2.1
Industry
8.2
vs History
vs Industry
52
Median 3Y
-11.4
Median 5Y
-7.8
Industry
17
vs History
3
vs Industry
76
Median 3Y
0.4
Median 5Y
0.4
Industry
1.6
vs History
1
vs Industry
76
Median 3Y
0.2
Median 5Y
0.2
Industry
0.7
Forward
0.2
vs History
vs Industry
70
Median 3Y
0
Median 5Y
0
Industry
2.3
vs History
1
vs Industry
62
Median 3Y
3.3
Median 5Y
3.3
Industry
8.3
Forward
4.1
vs History
19
vs Industry
48
Median 3Y
8.4
Median 5Y
8.5
Industry
12.7
Forward
9.1
vs History
23
vs Industry
59
Median 3Y
4.8
Median 5Y
4.3
Industry
9.6
vs History
38
vs Industry
53
Median 3Y
6.3
Median 5Y
5.2
Industry
13.5
vs History
1
vs Industry
53
Median 3Y
0.5
Median 5Y
0.5
Industry
1.1

Multiples Across Competitors

CURY Competitors Multiples
Currys PLC Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
UK
Currys PLC
LSE:CURY
1.4B GBP 0.2 7.1 4.3 9.7
US
Best Buy Co Inc
NYSE:BBY
14.4B USD 0.3 16.3 5.6 8.3
JP
Hikari Tsushin Inc
TSE:9435
1.8T JPY 2.6 15.4 17.5 19.8
US
GameStop Corp
NYSE:GME
10.6B USD 2.9 50.7 65.3 96
AU
JB Hi-Fi Ltd
ASX:JBH
11.9B AUD 1.2 25.8 17.1 17.1
VN
Mobile World Investment Corp
VN:MWG
96.2T VND 0.7 22 10.8 16.8
JP
Yamada Holdings Co Ltd
TSE:9831
376.9B JPY 0.2 16.7 8.6 14
CN
Suning.Com Co Ltd
SZSE:002024
17.7B CNY 0.3 24.4 31 31
JP
Nojima Corp
TSE:7419
297.9B JPY 0.3 9.2 4.2 6.3
DE
Ceconomy AG
XETRA:CEC
1.7B EUR 0.1 -42.6 2.9 10.1
JP
Bic Camera Inc
TSE:3048
281.8B JPY 0.3 16.2 7.7 10.8
P/E Multiple
Earnings Growth PEG
UK
Currys PLC
LSE:CURY
Average P/E: 20.4
7.1
-6%
N/A
US
Best Buy Co Inc
NYSE:BBY
16.3
20%
0.8
JP
Hikari Tsushin Inc
TSE:9435
15.4
N/A N/A
US
GameStop Corp
NYSE:GME
50.7
0%
N/A
AU
JB Hi-Fi Ltd
ASX:JBH
25.8
7%
3.7
VN
M
Mobile World Investment Corp
VN:MWG
22
30%
0.7
JP
Yamada Holdings Co Ltd
TSE:9831
16.7
22%
0.8
CN
Suning.Com Co Ltd
SZSE:002024
24.4
N/A N/A
JP
Nojima Corp
TSE:7419
9.2
N/A N/A
DE
Ceconomy AG
XETRA:CEC
Negative Multiple: -42.6
55%
N/A
JP
Bic Camera Inc
TSE:3048
16.2
11%
1.5
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
UK
Currys PLC
LSE:CURY
Average EV/EBITDA: 15.9
4.3
2%
2.1
US
Best Buy Co Inc
NYSE:BBY
5.6
3%
1.9
JP
Hikari Tsushin Inc
TSE:9435
17.5
9%
1.9
US
GameStop Corp
NYSE:GME
65.3
N/A N/A
AU
JB Hi-Fi Ltd
ASX:JBH
17.1
17%
1
VN
M
Mobile World Investment Corp
VN:MWG
10.8
13%
0.8
JP
Yamada Holdings Co Ltd
TSE:9831
8.6
5%
1.7
CN
Suning.Com Co Ltd
SZSE:002024
31
54%
0.6
JP
Nojima Corp
TSE:7419
4.2
N/A N/A
DE
Ceconomy AG
XETRA:CEC
2.9
13%
0.2
JP
Bic Camera Inc
TSE:3048
7.7
8%
1
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
UK
Currys PLC
LSE:CURY
Average EV/EBIT: 21.8
9.7
8%
1.2
US
Best Buy Co Inc
NYSE:BBY
8.3
4%
2.1
JP
Hikari Tsushin Inc
TSE:9435
19.8
N/A N/A
US
GameStop Corp
NYSE:GME
96
N/A N/A
AU
JB Hi-Fi Ltd
ASX:JBH
17.1
7%
2.4
VN
M
Mobile World Investment Corp
VN:MWG
16.8
24%
0.7
JP
Yamada Holdings Co Ltd
TSE:9831
14
3%
4.7
CN
Suning.Com Co Ltd
SZSE:002024
31
41%
0.8
JP
Nojima Corp
TSE:7419
6.3
N/A N/A
DE
Ceconomy AG
XETRA:CEC
10.1
40%
0.3
JP
Bic Camera Inc
TSE:3048
10.8
N/A N/A