Currys PLC
LSE:CURY

Watchlist Manager
Currys PLC Logo
Currys PLC
LSE:CURY
Watchlist
Price: 119.1 GBX 0.93% Market Closed
Market Cap: 1.3B GBX

Relative Value

The Relative Value of one CURY stock under the Base Case scenario is 194.65 GBX. Compared to the current market price of 119.1 GBX, Currys PLC is Undervalued by 39%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

CURY Relative Value
Base Case
194.65 GBX
Undervaluation 39%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
4
vs Industry
83
Median 3Y
0.1
Median 5Y
0.1
Industry
0.6
Forward
0.2
vs History
34
vs Industry
58
Median 3Y
5.4
Median 5Y
5.5
Industry
17.3
Forward
10.8
vs History
14
vs Industry
64
Median 3Y
2.4
Median 5Y
2.1
Industry
8.3
vs History
12
vs Industry
52
Median 3Y
-9
Median 5Y
-6.7
Industry
17.4
vs History
4
vs Industry
76
Median 3Y
0.4
Median 5Y
0.4
Industry
1.7
vs History
9
vs Industry
76
Median 3Y
0.2
Median 5Y
0.2
Industry
0.7
Forward
0.2
vs History
vs Industry
70
Median 3Y
0
Median 5Y
0
Industry
2.3
vs History
9
vs Industry
62
Median 3Y
3.3
Median 5Y
3.4
Industry
8.4
Forward
4
vs History
34
vs Industry
48
Median 3Y
8.5
Median 5Y
8.6
Industry
12.9
Forward
8.5
vs History
38
vs Industry
59
Median 3Y
4.6
Median 5Y
4.4
Industry
9.7
vs History
47
vs Industry
53
Median 3Y
6
Median 5Y
5.3
Industry
13.8
vs History
3
vs Industry
53
Median 3Y
0.5
Median 5Y
0.5
Industry
1.1

Multiples Across Competitors

CURY Competitors Multiples
Currys PLC Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
UK
Currys PLC
LSE:CURY
1.3B GBP 0.2 12.5 4 9.1
US
Best Buy Co Inc
NYSE:BBY
14.8B USD 0.4 16.8 5.7 8.5
JP
Hikari Tsushin Inc
TSE:9435
1.8T JPY 2.6 15.4 17.5 19.8
US
GameStop Corp
NYSE:GME
10.5B USD 2.9 50.4 64.6 95
AU
JB Hi-Fi Ltd
ASX:JBH
11.9B AUD 1.2 25.9 17.1 17.1
VN
Mobile World Investment Corp
VN:MWG
100.8T VND 0.7 23.1 11.4 17.8
JP
Yamada Holdings Co Ltd
TSE:9831
386.4B JPY 0.2 17.1 8.7 14.2
CN
Suning.Com Co Ltd
SZSE:002024
18.2B CNY 0.3 25 31.3 31.3
DE
Ceconomy AG
XETRA:CEC
1.9B EUR 0.1 -45.3 3 10.5
JP
Nojima Corp
TSE:7419
319.4B JPY 0.4 9.9 4.5 6.7
JP
Bic Camera Inc
TSE:3048
280.5B JPY 0.3 16.2 7.7 10.7
P/E Multiple
Earnings Growth PEG
UK
Currys PLC
LSE:CURY
Average P/E: 21.2
12.5
5%
2.5
US
Best Buy Co Inc
NYSE:BBY
16.8
19%
0.9
JP
Hikari Tsushin Inc
TSE:9435
15.4
N/A N/A
US
GameStop Corp
NYSE:GME
50.4
0%
N/A
AU
JB Hi-Fi Ltd
ASX:JBH
25.9
7%
3.7
VN
M
Mobile World Investment Corp
VN:MWG
23.1
30%
0.8
JP
Yamada Holdings Co Ltd
TSE:9831
17.1
22%
0.8
CN
Suning.Com Co Ltd
SZSE:002024
25
N/A N/A
DE
Ceconomy AG
XETRA:CEC
Negative Multiple: -45.3
55%
N/A
JP
Nojima Corp
TSE:7419
9.9
N/A N/A
JP
Bic Camera Inc
TSE:3048
16.2
11%
1.5
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
UK
Currys PLC
LSE:CURY
Average EV/EBITDA: 15.9
4
1%
4
US
Best Buy Co Inc
NYSE:BBY
5.7
3%
1.9
JP
Hikari Tsushin Inc
TSE:9435
17.5
9%
1.9
US
GameStop Corp
NYSE:GME
64.6
N/A N/A
AU
JB Hi-Fi Ltd
ASX:JBH
17.1
17%
1
VN
M
Mobile World Investment Corp
VN:MWG
11.4
13%
0.9
JP
Yamada Holdings Co Ltd
TSE:9831
8.7
5%
1.7
CN
Suning.Com Co Ltd
SZSE:002024
31.3
54%
0.6
DE
Ceconomy AG
XETRA:CEC
3
13%
0.2
JP
Nojima Corp
TSE:7419
4.5
N/A N/A
JP
Bic Camera Inc
TSE:3048
7.7
8%
1
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
UK
Currys PLC
LSE:CURY
Average EV/EBIT: 21.9
9.1
4%
2.3
US
Best Buy Co Inc
NYSE:BBY
8.5
4%
2.1
JP
Hikari Tsushin Inc
TSE:9435
19.8
N/A N/A
US
GameStop Corp
NYSE:GME
95
N/A N/A
AU
JB Hi-Fi Ltd
ASX:JBH
17.1
7%
2.4
VN
M
Mobile World Investment Corp
VN:MWG
17.8
24%
0.7
JP
Yamada Holdings Co Ltd
TSE:9831
14.2
3%
4.7
CN
Suning.Com Co Ltd
SZSE:002024
31.3
41%
0.8
DE
Ceconomy AG
XETRA:CEC
10.5
40%
0.3
JP
Nojima Corp
TSE:7419
6.7
N/A N/A
JP
Bic Camera Inc
TSE:3048
10.7
N/A N/A