First Time Loading...

Cranswick PLC
LSE:CWK

Watchlist Manager
Cranswick PLC Logo
Cranswick PLC
LSE:CWK
Watchlist
Price: 4 290 GBX 1.66% Market Closed
Updated: Apr 29, 2024

Intrinsic Value

Cranswick Plc engages in manufacturing and trading of food products. [ Read More ]

The intrinsic value of one CWK stock under the Base Case scenario is 3 517.04 GBX. Compared to the current market price of 4 290 GBX, Cranswick PLC is Overvalued by 18%.

Key Points:
CWK Intrinsic Value
Base Case
3 517.04 GBX
Overvaluation 18%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
Cranswick PLC

Backtest Intrinsic Value
Dive into the past to invest in the future

Run backtest to discover the historical profit from buying and selling CWK stocks based on their intrinsic value.

Analyze the historical link between intrinsic value and market price to make more informed investment decisions.

Run Backtest
Settings
Valuation Methods
Buy/Sell Thresholds
Buy When:
%
Sell When:
%
B
S
Run Backtest
How does it work?

Fundamental Analysis

Beta
Ask me anything about
Cranswick PLC

Provide an overview of the primary business activities
of Cranswick PLC.

What unique competitive advantages
does Cranswick PLC hold over its rivals?

What risks and challenges
does Cranswick PLC face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Cranswick PLC.

Provide P/S
for Cranswick PLC.

Provide P/E
for Cranswick PLC.

Provide P/OCF
for Cranswick PLC.

Provide P/FCFE
for Cranswick PLC.

Provide P/B
for Cranswick PLC.

Provide EV/S
for Cranswick PLC.

Provide EV/GP
for Cranswick PLC.

Provide EV/EBITDA
for Cranswick PLC.

Provide EV/EBIT
for Cranswick PLC.

Provide EV/OCF
for Cranswick PLC.

Provide EV/FCFF
for Cranswick PLC.

Provide EV/IC
for Cranswick PLC.

Show me price targets
for Cranswick PLC made by professional analysts.

What are the Revenue projections
for Cranswick PLC?

How accurate were the past Revenue estimates
for Cranswick PLC?

What are the Net Income projections
for Cranswick PLC?

How accurate were the past Net Income estimates
for Cranswick PLC?

What are the EPS projections
for Cranswick PLC?

How accurate were the past EPS estimates
for Cranswick PLC?

What are the EBIT projections
for Cranswick PLC?

How accurate were the past EBIT estimates
for Cranswick PLC?

Compare the revenue forecasts
for Cranswick PLC with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Cranswick PLC and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Cranswick PLC against its competitors.

Analyze the profit margins
(gross, operating, and net) of Cranswick PLC compared to its peers.

Compare the P/E ratios
of Cranswick PLC against its peers.

Discuss the investment returns and shareholder value creation
comparing Cranswick PLC with its peers.

Analyze the financial leverage
of Cranswick PLC compared to its main competitors.

Show all profitability ratios
for Cranswick PLC.

Provide ROE
for Cranswick PLC.

Provide ROA
for Cranswick PLC.

Provide ROIC
for Cranswick PLC.

Provide ROCE
for Cranswick PLC.

Provide Gross Margin
for Cranswick PLC.

Provide Operating Margin
for Cranswick PLC.

Provide Net Margin
for Cranswick PLC.

Provide FCF Margin
for Cranswick PLC.

Show all solvency ratios
for Cranswick PLC.

Provide D/E Ratio
for Cranswick PLC.

Provide D/A Ratio
for Cranswick PLC.

Provide Interest Coverage Ratio
for Cranswick PLC.

Provide Altman Z-Score Ratio
for Cranswick PLC.

Provide Quick Ratio
for Cranswick PLC.

Provide Current Ratio
for Cranswick PLC.

Provide Cash Ratio
for Cranswick PLC.

What is the historical Revenue growth
over the last 5 years for Cranswick PLC?

What is the historical Net Income growth
over the last 5 years for Cranswick PLC?

What is the current Free Cash Flow
of Cranswick PLC?

Discuss the annual earnings per share (EPS)
trend over the past five years for Cranswick PLC.

Financials

Balance Sheet Decomposition
Cranswick PLC

Current Assets 561.2m
Cash & Short-Term Investments 27.8m
Receivables 313.8m
Other Current Assets 219.6m
Non-Current Assets 812.7m
Long-Term Investments 500k
PP&E 588m
Intangibles 224.1m
Other Non-Current Assets 100k
Current Liabilities 310m
Accounts Payable 292m
Other Current Liabilities 18m
Non-Current Liabilities 185.5m
Long-Term Debt 155.3m
Other Non-Current Liabilities 30.2m
Efficiency

Earnings Waterfall
Cranswick PLC

Revenue
2.5B GBP
Cost of Revenue
-2.1B GBP
Gross Profit
331.7m GBP
Operating Expenses
-173m GBP
Operating Income
158.7m GBP
Other Expenses
-32.2m GBP
Net Income
126.5m GBP

Free Cash Flow Analysis
Cranswick PLC

Last Value
3-Years Average
FCF Margin
Conversion Rate
History
Components
Chart
Table
Fundamental Scores

CWK Profitability Score
Profitability Due Diligence

Cranswick PLC's profitability score is 53/100. The higher the profitability score, the more profitable the company is.

Positive 3-Year Average ROE
Positive 3-Years Revenue Growth
Positive Free Cash Flow
Positive 3-Year Average ROIC
53/100
Profitability
Score

Cranswick PLC's profitability score is 53/100. The higher the profitability score, the more profitable the company is.

CWK Solvency Score
Solvency Due Diligence

Cranswick PLC's solvency score is 79/100. The higher the solvency score, the more solvent the company is.

High Interest Coverage
High Altman Z-Score
Low D/E
Long-Term Solvency
79/100
Solvency
Score

Cranswick PLC's solvency score is 79/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

CWK Price Targets Summary
Cranswick PLC

Wall Street analysts forecast CWK stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for CWK is 4 668.64 GBX with a low forecast of 3 838 GBX and a high forecast of 5 167.05 GBX.

Lowest
Price Target
3 838 GBX
11% Downside
Average
Price Target
4 668.64 GBX
9% Upside
Highest
Price Target
5 167.05 GBX
20% Upside
View Analyst Estimates
View Analyst Estimates

Competitive Landscape

Shareholder Return

CWK Price
Cranswick PLC

1M 1M
+5%
6M 6M
+23%
1Y 1Y
+33%
3Y 3Y
+23%
5Y 5Y
+61%
10Y 10Y
+314%
Annual Price Range
4 290
52w Low
3 100
52w High
4 290
Price Metrics
Average Annual Return 4.84%
Standard Deviation of Annual Returns 16.14%
Max Drawdown -13%
Shares Statistics
Market Capitalization 2.3B GBX
Shares Outstanding 54 019 500
Percentage of Shares Shorted
N/A

CWK Return Decomposition
Main factors of price return

What is price return decomposition?

Company Profile

Cranswick PLC Logo
Cranswick PLC

Country

United Kingdom

Industry

Food Products

Market Cap

2.3B GBP

Dividend Yield

1.93%

Description

Cranswick Plc engages in manufacturing and trading of food products. The company is headquartered in Hessle East, Yorkshire and currently employs 9,005 full-time employees. The firm produces and supplies food to grocery retailers, the food service sector and global food producers. The firm operates through Foods segment, which is engaged in the manufacture and supply of food products to the United Kingdom grocery retailers, the food service sector and other food producers. The firm provides a range of pork, gourmet sausages, gourmet bacon and gammon, cooked chicken, cooked meats, continental foods and gourmet pastry products through retail, food servicing, convenience and online, food-to-go, export and manufacturing channels. The firm operates approximately 16 production facilities in the United Kingdom and also owns its pig breeding and rearing operations. The company also owns a chicken supply chain, including a feed mill, hatchery and broiler farms.

Contact

YORKSHIRE
HESSLE EAST
Crane Court, Hesslewood Country Office Park, Ferriby Road
+441482275000.0
https://cranswick.plc.uk/

IPO

1986-01-16

Employees

9 005

Officers

CEO & Executive Director
Mr. Adam Hartley Couch
CFO & Executive Director
Mr. John Mark Bottomley B.Sc., F.C.A.
Executive Director & COO
Mr. Christopher Aldersley
Chief Commercial Officer & Executive Director
Mr. James Brisby
Company Secretary
Mr. Steven Garrick Glover LLB

See Also

Discover More
What is the Intrinsic Value of one CWK stock?

The intrinsic value of one CWK stock under the Base Case scenario is 3 517.04 GBX.

Is CWK stock undervalued or overvalued?

Compared to the current market price of 4 290 GBX, Cranswick PLC is Overvalued by 18%.