Cranswick PLC
LSE:CWK
Intrinsic Value
Cranswick Plc engages in manufacturing and trading of food products. [ Read More ]
The intrinsic value of one CWK stock under the Base Case scenario is 3 517.04 GBX. Compared to the current market price of 4 290 GBX, Cranswick PLC is Overvalued by 18%.
Valuation Backtest
Cranswick PLC
Run backtest to discover the historical profit from buying and selling CWK stocks based on their intrinsic value.
Analyze the historical link between intrinsic value and market price to make more informed investment decisions.
Fundamental Analysis
Balance Sheet Decomposition
Cranswick PLC
Current Assets | 561.2m |
Cash & Short-Term Investments | 27.8m |
Receivables | 313.8m |
Other Current Assets | 219.6m |
Non-Current Assets | 812.7m |
Long-Term Investments | 500k |
PP&E | 588m |
Intangibles | 224.1m |
Other Non-Current Assets | 100k |
Current Liabilities | 310m |
Accounts Payable | 292m |
Other Current Liabilities | 18m |
Non-Current Liabilities | 185.5m |
Long-Term Debt | 155.3m |
Other Non-Current Liabilities | 30.2m |
Earnings Waterfall
Cranswick PLC
Revenue
|
2.5B
GBP
|
Cost of Revenue
|
-2.1B
GBP
|
Gross Profit
|
331.7m
GBP
|
Operating Expenses
|
-173m
GBP
|
Operating Income
|
158.7m
GBP
|
Other Expenses
|
-32.2m
GBP
|
Net Income
|
126.5m
GBP
|
Free Cash Flow Analysis
Cranswick PLC
CWK Profitability Score
Profitability Due Diligence
Cranswick PLC's profitability score is 53/100. The higher the profitability score, the more profitable the company is.
Score
Cranswick PLC's profitability score is 53/100. The higher the profitability score, the more profitable the company is.
CWK Solvency Score
Solvency Due Diligence
Cranswick PLC's solvency score is 79/100. The higher the solvency score, the more solvent the company is.
Score
Cranswick PLC's solvency score is 79/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
CWK Price Targets Summary
Cranswick PLC
According to Wall Street analysts, the average 1-year price target for CWK is 4 668.64 GBX with a low forecast of 3 838 GBX and a high forecast of 5 167.05 GBX.
Shareholder Return
CWK Price
Cranswick PLC
Average Annual Return | 4.84% |
Standard Deviation of Annual Returns | 16.14% |
Max Drawdown | -13% |
Market Capitalization | 2.3B GBX |
Shares Outstanding | 54 019 500 |
Percentage of Shares Shorted |
N/A
|
Company Profile
Country
Industry
Market Cap
Dividend Yield
Description
Cranswick Plc engages in manufacturing and trading of food products. The company is headquartered in Hessle East, Yorkshire and currently employs 9,005 full-time employees. The firm produces and supplies food to grocery retailers, the food service sector and global food producers. The firm operates through Foods segment, which is engaged in the manufacture and supply of food products to the United Kingdom grocery retailers, the food service sector and other food producers. The firm provides a range of pork, gourmet sausages, gourmet bacon and gammon, cooked chicken, cooked meats, continental foods and gourmet pastry products through retail, food servicing, convenience and online, food-to-go, export and manufacturing channels. The firm operates approximately 16 production facilities in the United Kingdom and also owns its pig breeding and rearing operations. The company also owns a chicken supply chain, including a feed mill, hatchery and broiler farms.
Contact
IPO
Employees
Officers
The intrinsic value of one CWK stock under the Base Case scenario is 3 517.04 GBX.
Compared to the current market price of 4 290 GBX, Cranswick PLC is Overvalued by 18%.