First Time Loading...

Cranswick PLC
LSE:CWK

Watchlist Manager
Cranswick PLC Logo
Cranswick PLC
LSE:CWK
Watchlist
Price: 4 350 GBX 0.69%
Updated: May 15, 2024
Section:
 

Relative Value

The Relative Value of one CWK stock under the Base Case scenario is 4 742.05 GBX. Compared to the current market price of 4 350 GBX, Cranswick PLC is Undervalued by 8%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

CWK Relative Value
Base Case
4 742.05 GBX
Undervaluation 8%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

1
P/S
P/S
Price to Sales
1
vs History
38
vs Industry
46
Median 3Y
0.9
Median 5Y
0.9
Industry
1
Forward
0.9
More Details
18.5
P/E
P/E
Price to Earnings
18.5
vs History
46
vs Industry
32
Median 3Y
16.6
Median 5Y
18.4
Industry
17.9
Forward
18.2
More Details
12.7
P/OCF
P/OCF
Price to OCF
12.7
vs History
34
vs Industry
29
Median 3Y
11.3
Median 5Y
11.4
Industry
10
More Details
33.1
P/FCFE
P/FCFE
Price to FCFE
33.1
vs History
44
vs Industry
18
Median 3Y
33.9
Median 5Y
31.3
Industry
18.1
More Details
2.7
P/B
P/B
Price to Book Value
2.7
vs History
36
vs Industry
23
Median 3Y
2.3
Median 5Y
2.5
Industry
1.6
More Details
1
EV/S
EV/S
Enterprise Value to Sales
1
vs History
38
vs Industry
47
Median 3Y
0.9
Median 5Y
1
Industry
1.1
Forward
0.9
More Details
7.5
EV/GP
EV/GP
Enterprise Value to Gross Profit
7.5
vs History
31
vs Industry
30
Median 3Y
6.6
Median 5Y
7
Industry
5
More Details
10.5
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
10.5
vs History
33
vs Industry
36
Median 3Y
9.2
Median 5Y
9.9
Industry
10.6
Forward
9.5
More Details
15.6
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
15.6
vs History
33
vs Industry
33
Median 3Y
13.6
Median 5Y
14.7
Industry
14.5
Forward
13.4
More Details
13.4
EV/OCF
EV/OCF
Enterprise Value to OCF
13.4
vs History
36
vs Industry
30
Median 3Y
11.9
Median 5Y
12.1
Industry
11.3
More Details
27.6
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
27.6
vs History
34
vs Industry
19
Median 3Y
25.5
Median 5Y
25.5
Industry
16.4
More Details
2.3
EV/IC
EV/IC
Enterprise Value to IC
2.3
vs History
42
vs Industry
20
Median 3Y
2.1
Median 5Y
2.3
Industry
1.2
More Details

Multiples Across Competitors

CWK Competitors Multiples
Cranswick PLC Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
UK
Cranswick PLC
LSE:CWK
2.3B GBP 1 18.5 10.5 15.6
JP
Goyo Foods Industry Co Ltd
TSE:2230
53.2T JPY 23 895.9 540 752.8 186 542.5 318 284.3
CH
Nestle SA
SIX:NESN
249.5B CHF 2.7 22.3 15.1 18.4
US
Mondelez International Inc
NASDAQ:MDLZ
96.5B USD 2.7 22.5 13.8 16.2
US
Kraft Heinz Co
NASDAQ:KHC
43.7B USD 1.7 15.5 9.9 11.7
US
Hershey Co
NYSE:HSY
41.9B USD 3.7 20.2 14.3 16.5
FR
Danone SA
PAR:BN
38.2B EUR 1.4 43.7 8.9 13
US
General Mills Inc
NYSE:GIS
39.7B USD 2 15.5 12.1 13.9
CN
Muyuan Foods Co Ltd
SZSE:002714
249.5B CNY 2.2 -45.8 -180.6 -180.6
ZA
Tiger Brands Ltd
JSE:TBS
31B Zac 0 0 0 0
CN
Foshan Haitian Flavouring and Food Co Ltd
SSE:603288
210.7B CNY 8.4 36 30.4 30.4

See Also

Summary
CWK intrinsic value, competitors valuation, and company profile.
DCF Valuation
CWK stock valuation using Discount Cash Flow valuation method.
Relative Valuation
CWK stock valuation using valuation multiples.
Wall Street Estimates
CWK price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
CWK stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Join more than 137,500+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.