China Yangtze Power Co Ltd
LSE:CYPC
China Yangtze Power Co Ltd
LSE:CYPC
Price:
36.6
USD
Market Cap:
$89.6B
Balance Sheet
Balance Sheet Decomposition
China Yangtze Power Co Ltd
China Yangtze Power Co Ltd
Balance Sheet Decomposition is not available for
China Yangtze Power Co Ltd
China Yangtze Power Co Ltd
Balance Sheet
China Yangtze Power Co Ltd
China Yangtze Power Co Ltd
Currency: CNY
| Dec-2002 | Dec-2003 | Dec-2004 | Dec-2005 | Dec-2006 | Dec-2007 | Dec-2008 | Dec-2009 | Dec-2010 | Dec-2011 | Dec-2012 | Dec-2013 | Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||||||||||||||||
| Cash & Cash Equivalents |
1 099
|
1 081
|
2 171
|
670
|
2 523
|
2 798
|
2 723
|
2 114
|
1 901
|
3 756
|
1 548
|
2 264
|
3 114
|
4 530
|
3 379
|
5 201
|
5 334
|
7 318
|
9 167
|
9 925
|
10 638
|
7 766
|
6 508
|
|
| Cash |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
7
|
9 925
|
10 638
|
7 766
|
6 508
|
|
| Cash Equivalents |
1 099
|
1 081
|
2 171
|
670
|
2 523
|
2 798
|
2 723
|
2 114
|
1 901
|
3 756
|
1 548
|
2 264
|
3 114
|
4 530
|
3 379
|
5 201
|
5 334
|
7 318
|
9 160
|
0
|
0
|
0
|
0
|
|
| Short-Term Investments |
0
|
292
|
722
|
266
|
0
|
0
|
2
|
1 002
|
2
|
2
|
2
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
102
|
157
|
0
|
|
| Total Receivables |
723
|
1 600
|
2 157
|
1 439
|
1 215
|
1 927
|
2 724
|
2 434
|
2 740
|
3 368
|
2 604
|
2 324
|
2 305
|
3 210
|
4 286
|
4 048
|
2 906
|
3 032
|
4 260
|
4 491
|
15 685
|
9 009
|
9 826
|
|
| Accounts Receivables |
509
|
1 134
|
1 437
|
1 386
|
1 114
|
1 004
|
1 633
|
1 286
|
1 349
|
1 309
|
1 447
|
1 406
|
1 816
|
2 964
|
3 111
|
3 213
|
2 626
|
2 944
|
3 650
|
3 768
|
15 228
|
8 522
|
9 327
|
|
| Other Receivables |
214
|
466
|
720
|
53
|
101
|
923
|
1 091
|
1 148
|
1 391
|
2 059
|
1 157
|
918
|
489
|
246
|
1 175
|
835
|
280
|
88
|
610
|
722
|
457
|
487
|
500
|
|
| Inventory |
34
|
30
|
79
|
152
|
175
|
180
|
208
|
274
|
313
|
332
|
422
|
451
|
428
|
507
|
439
|
257
|
219
|
222
|
282
|
470
|
567
|
587
|
642
|
|
| Other Current Assets |
14
|
11
|
89
|
111
|
24
|
19
|
37
|
34
|
1 605
|
401
|
74
|
19
|
9
|
10
|
972
|
681
|
1 025
|
463
|
968
|
3 038
|
97
|
176
|
214
|
|
| Total Current Assets |
1 870
|
3 013
|
5 218
|
2 639
|
3 938
|
4 925
|
5 694
|
5 857
|
6 560
|
7 859
|
4 651
|
5 058
|
5 855
|
8 256
|
9 075
|
10 187
|
9 485
|
11 035
|
14 676
|
17 923
|
27 089
|
17 695
|
17 190
|
|
| PP&E Net |
7 872
|
26 415
|
25 730
|
34 511
|
33 474
|
42 305
|
40 598
|
141 543
|
135 845
|
137 783
|
135 627
|
130 003
|
124 493
|
279 416
|
267 561
|
255 799
|
244 604
|
233 171
|
234 095
|
222 227
|
454 178
|
450 367
|
440 226
|
|
| PP&E Gross |
7 872
|
26 415
|
25 730
|
34 511
|
33 474
|
42 305
|
40 598
|
141 543
|
135 845
|
137 783
|
135 627
|
0
|
124 493
|
279 416
|
267 561
|
255 799
|
244 604
|
233 171
|
234 095
|
222 227
|
454 178
|
450 367
|
440 226
|
|
| Accumulated Depreciation |
40
|
518
|
1 470
|
2 689
|
4 005
|
5 733
|
7 721
|
10 580
|
16 375
|
22 228
|
28 328
|
0
|
40 201
|
59 490
|
71 697
|
83 636
|
95 797
|
107 688
|
121 812
|
131 076
|
151 719
|
171 082
|
190 947
|
|
| Intangible Assets |
0
|
9
|
11
|
15
|
33
|
25
|
26
|
17
|
15
|
12
|
39
|
51
|
39
|
176
|
168
|
170
|
181
|
191
|
20 614
|
20 181
|
22 307
|
23 946
|
25 678
|
|
| Goodwill |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1 010
|
987
|
1 081
|
1 136
|
1 153
|
|
| Note Receivable |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
490
|
0
|
0
|
0
|
0
|
0
|
0
|
193
|
454
|
|
| Long-Term Investments |
169
|
180
|
2 175
|
2 193
|
10 187
|
17 045
|
11 900
|
14 347
|
14 950
|
12 694
|
14 868
|
14 285
|
16 469
|
16 644
|
20 289
|
31 819
|
39 639
|
51 678
|
60 011
|
66 925
|
73 225
|
77 774
|
80 256
|
|
| Other Long-Term Assets |
0
|
0
|
0
|
0
|
4
|
14
|
108
|
96
|
91
|
37
|
47
|
210
|
139
|
25
|
1 312
|
1 424
|
1 589
|
406
|
421
|
319
|
572
|
832
|
1 116
|
|
| Other Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1 010
|
987
|
1 081
|
1 136
|
1 153
|
|
| Total Assets |
9 912
N/A
|
29 617
+199%
|
33 134
+12%
|
39 357
+19%
|
47 636
+21%
|
64 314
+35%
|
58 325
-9%
|
161 861
+178%
|
157 461
-3%
|
158 385
+1%
|
155 233
-2%
|
149 607
-4%
|
146 994
-2%
|
304 517
+107%
|
298 895
-2%
|
299 398
+0%
|
295 497
-1%
|
296 483
+0%
|
330 827
+12%
|
328 563
-1%
|
578 454
+76%
|
571 943
-1%
|
566 072
-1%
|
|
| Liabilities | ||||||||||||||||||||||||
| Accounts Payable |
6
|
302
|
1 199
|
638
|
502
|
469
|
963
|
57
|
88
|
80
|
127
|
222
|
154
|
161
|
146
|
87
|
83
|
87
|
868
|
683
|
1 005
|
1 336
|
1 611
|
|
| Accrued Liabilities |
402
|
412
|
397
|
337
|
400
|
613
|
1 180
|
12 783
|
1 241
|
785
|
777
|
638
|
1 512
|
923
|
1 443
|
2 039
|
1 774
|
2 096
|
3 766
|
3 957
|
3 388
|
3 402
|
3 174
|
|
| Short-Term Debt |
165
|
50
|
160
|
80
|
6 181
|
8 069
|
5 773
|
2 021
|
26 011
|
18 723
|
35 071
|
27 056
|
6 094
|
5 121
|
20 401
|
22 605
|
19 260
|
29 325
|
31 585
|
16 829
|
29 915
|
55 610
|
71 983
|
|
| Current Portion of Long-Term Debt |
0
|
200
|
0
|
5 358
|
0
|
0
|
0
|
11 525
|
30 703
|
13 979
|
462
|
339
|
11 701
|
29 746
|
14 713
|
10 552
|
15 298
|
2 500
|
23 924
|
17 440
|
25 090
|
46 693
|
45 871
|
|
| Other Current Liabilities |
114
|
464
|
1 111
|
1 199
|
882
|
903
|
814
|
839
|
1 179
|
25 657
|
13 278
|
10 533
|
1 419
|
26 514
|
25 407
|
24 420
|
20 413
|
21 950
|
18 324
|
14 497
|
32 353
|
36 829
|
36 917
|
|
| Total Current Liabilities |
687
|
1 429
|
2 866
|
7 613
|
7 965
|
10 054
|
8 730
|
27 226
|
59 222
|
59 224
|
49 715
|
38 789
|
20 880
|
62 464
|
62 111
|
59 703
|
56 827
|
55 959
|
78 467
|
53 406
|
91 751
|
143 871
|
159 556
|
|
| Long-Term Debt |
701
|
8 361
|
8 363
|
9 517
|
8 500
|
10 751
|
10 756
|
71 416
|
30 735
|
30 068
|
29 616
|
31 756
|
38 943
|
107 807
|
107 196
|
102 884
|
94 899
|
89 628
|
51 974
|
71 057
|
228 488
|
213 103
|
180 912
|
|
| Deferred Income Tax |
0
|
0
|
0
|
0
|
2 249
|
2 256
|
847
|
1 349
|
1 339
|
847
|
1 015
|
882
|
1 035
|
830
|
1 062
|
1 292
|
1 080
|
875
|
1 960
|
1 931
|
2 138
|
2 602
|
3 492
|
|
| Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
8
|
9
|
5
|
6
|
7
|
2
|
2
|
12 650
|
327
|
417
|
481
|
506
|
6 203
|
9 224
|
28 345
|
10 969
|
11 667
|
|
| Other Liabilities |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
6
|
6
|
20 104
|
11 880
|
59
|
68
|
156
|
|
| Total Liabilities |
1 389
N/A
|
9 790
+605%
|
11 229
+15%
|
17 130
+53%
|
18 714
+9%
|
23 061
+23%
|
20 342
-12%
|
100 001
+392%
|
91 301
-9%
|
90 145
-1%
|
80 353
-11%
|
71 428
-11%
|
60 860
-15%
|
183 752
+202%
|
170 696
-7%
|
164 297
-4%
|
153 294
-7%
|
146 973
-4%
|
158 709
+8%
|
147 499
-7%
|
350 781
+138%
|
370 613
+6%
|
355 784
-4%
|
|
| Equity | ||||||||||||||||||||||||
| Common Stock |
5 530
|
7 856
|
7 856
|
8 187
|
8 187
|
9 412
|
9 412
|
11 000
|
16 500
|
16 500
|
16 500
|
16 500
|
16 500
|
16 500
|
22 000
|
22 000
|
22 000
|
22 000
|
22 742
|
22 742
|
22 742
|
24 468
|
24 468
|
|
| Retained Earnings |
4
|
481
|
3 520
|
3 842
|
5 921
|
9 079
|
10 403
|
12 965
|
17 649
|
21 128
|
27 279
|
30 879
|
38 306
|
49 214
|
58 506
|
65 080
|
72 720
|
80 793
|
92 135
|
101 088
|
106 845
|
111 368
|
118 862
|
|
| Additional Paid In Capital |
2 970
|
10 529
|
10 529
|
10 198
|
14 814
|
22 762
|
18 168
|
37 894
|
32 012
|
30 622
|
31 110
|
30 814
|
27 817
|
52 349
|
44 253
|
44 323
|
44 296
|
44 364
|
56 928
|
56 915
|
96 299
|
63 491
|
63 718
|
|
| Unrealized Security Profit/Loss |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1 965
|
1 878
|
1 781
|
2 756
|
|
| Other Equity |
20
|
961
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
9
|
9
|
14
|
3 511
|
2 703
|
3 440
|
3 699
|
3 188
|
2 352
|
314
|
1 646
|
91
|
222
|
484
|
|
| Total Equity |
8 523
N/A
|
19 827
+133%
|
21 905
+10%
|
22 227
+1%
|
28 922
+30%
|
41 253
+43%
|
37 984
-8%
|
61 860
+63%
|
66 160
+7%
|
68 240
+3%
|
74 880
+10%
|
78 179
+4%
|
86 134
+10%
|
120 766
+40%
|
128 199
+6%
|
135 101
+5%
|
142 203
+5%
|
149 510
+5%
|
172 118
+15%
|
181 064
+5%
|
227 673
+26%
|
201 330
-12%
|
210 288
+4%
|
|
| Total Liabilities & Equity |
9 912
N/A
|
29 617
+199%
|
33 134
+12%
|
39 357
+19%
|
47 636
+21%
|
64 314
+35%
|
58 325
-9%
|
161 861
+178%
|
157 461
-3%
|
158 385
+1%
|
155 233
-2%
|
149 607
-4%
|
146 994
-2%
|
304 517
+107%
|
298 895
-2%
|
299 398
+0%
|
295 497
-1%
|
296 483
+0%
|
330 827
+12%
|
328 563
-1%
|
578 454
+76%
|
571 943
-1%
|
566 072
-1%
|
|
| Shares Outstanding | ||||||||||||||||||||||||
| Common Shares Outstanding |
5 762
|
8 852
|
9 189
|
12 280
|
12 280
|
14 118
|
14 118
|
16 500
|
16 500
|
16 500
|
16 500
|
16 500
|
16 500
|
16 500
|
22 000
|
22 000
|
22 000
|
22 000
|
22 742
|
22 742
|
22 742
|
24 468
|
24 468
|
|
Switch to:
Switch to:
See Also
Discover More
