CYPC Relative Valuation - China Yangtze Power Co Ltd

Watchlist Manager

Watchlist

Price: 40.8 USD Market Closed

Market Cap: $99.8B

	China Yangtze Power Co Ltd LSE:CYPC	CN
D	Dalata Hotel Group PLC F:DHG	IE

Multiples-Based Value

The Multiples-Based Value of one CYPC stock under the Base Case scenario is 30.5 USD. Compared to the current market price of 40.8 USD, China Yangtze Power Co Ltd is Overvalued by 25%.

Multiples-Based Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

What is relative valuation?

How is Multiples-Based Value calculated?

CYPC Multiples-Based Value

Base Case

Overvaluation 25%

Multiples-Based Value

Price $40.8

Worst Case

Base Case

Best Case

Valuation Multiples

View Details

Multiples Across Competitors

All Multiples

P/S

P/E

EV/EBITDA

EV/EBIT

Forward Multiples

			Market Cap	P/S	P/E	EV/EBITDA	EV/EBIT
CN		China Yangtze Power Co Ltd LSE:CYPC	660.9B USD	7.9	20.2	19.5	19.5
ID	B	Barito Renewables Energy PT Tbk IDX:BREN	642.2T IDR	62.3	267.8	90.1	90.1
CN		Huaneng Lancang River Hydropower Inc SSE:600025	177.8B CNY	6.8	21.5	21.3	21.3
CN		China Longyuan Power Group Corp Ltd HKEX:916	152.1B HKD	4.4	28.8	21.3	21.3
CN		China Three Gorges Renewables Group Co Ltd SSE:600905	119.5B CNY	4.1	22.4	33.4	33.4
ES	E	EDP Renovaveis SA ELI:EDPR	15B EUR	3.9	-25.2	58.2	58.2
RO		Societatea de Producere a Energiei Electrice in Hidrocentrale Hidroelectrica SA F:E28	13.1B EUR	8	22	15	19.1
IN		Adani Green Energy Ltd NSE:ADANIGREEN	1.4T INR	11.4	94.9	21.1	29.8
CN		Sichuan Chuantou Energy Co Ltd SSE:600674	74B CNY	44.5	17.2	174.5	174.5
BM		Brookfield Renewable Partners LP TSX:BEP.UN	14.3B CAD	1.7	-147.3	10.2	32.9
IN	N	Ntpc Green Energy Ltd NSE:NTPCGREEN	819.2B INR	31.9	146.8	47.8	81.3

				Revenue Growth	P/S to Growth
CN		China Yangtze Power Co Ltd LSE:CYPC	Average P/S: 17 7.9	2%	3.9
ID	B	Barito Renewables Energy PT Tbk IDX:BREN	62.3	N/A	N/A
CN		Huaneng Lancang River Hydropower Inc SSE:600025	6.8	N/A	N/A
CN		China Longyuan Power Group Corp Ltd HKEX:916	4.4	8%	0.6
CN		China Three Gorges Renewables Group Co Ltd SSE:600905	4.1	9%	0.5
ES	E	EDP Renovaveis SA ELI:EDPR	3.9	7%	0.6
RO		Societatea de Producere a Energiei Electrice in Hidrocentrale Hidroelectrica SA F:E28	8	5%	1.6
IN		Adani Green Energy Ltd NSE:ADANIGREEN	11.4	27%	0.4
CN		Sichuan Chuantou Energy Co Ltd SSE:600674	44.5	8%	5.6
BM		Brookfield Renewable Partners LP TSX:BEP.UN	1.7	14%	0.1
IN	N	Ntpc Green Energy Ltd NSE:NTPCGREEN	31.9	73%	0.4

				Earnings Growth	PEG
CN		China Yangtze Power Co Ltd LSE:CYPC	Average P/E: 71.3 20.2	5%	4
ID	B	Barito Renewables Energy PT Tbk IDX:BREN	267.8	N/A	N/A
CN		Huaneng Lancang River Hydropower Inc SSE:600025	21.5	7%	3.1
CN		China Longyuan Power Group Corp Ltd HKEX:916	28.8	28%	1
CN		China Three Gorges Renewables Group Co Ltd SSE:600905	22.4	8%	2.8
ES	E	EDP Renovaveis SA ELI:EDPR	Negative Multiple: -25.2	N/A	N/A
RO		Societatea de Producere a Energiei Electrice in Hidrocentrale Hidroelectrica SA F:E28	22	2%	11
IN		Adani Green Energy Ltd NSE:ADANIGREEN	94.9	49%	1.9
CN		Sichuan Chuantou Energy Co Ltd SSE:600674	17.2	5%	3.4
BM		Brookfield Renewable Partners LP TSX:BEP.UN	Negative Multiple: -147.3	N/A	N/A
IN	N	Ntpc Green Energy Ltd NSE:NTPCGREEN	146.8	62%	2.4

				EBITDA Growth	EV/EBITDA to Growth
CN		China Yangtze Power Co Ltd LSE:CYPC	Average EV/EBITDA: 46.6 19.5	16%	1.2
ID	B	Barito Renewables Energy PT Tbk IDX:BREN	90.1	N/A	N/A
CN		Huaneng Lancang River Hydropower Inc SSE:600025	21.3	21%	1
CN		China Longyuan Power Group Corp Ltd HKEX:916	21.3	47%	0.5
CN		China Three Gorges Renewables Group Co Ltd SSE:600905	33.4	36%	0.9
ES	E	EDP Renovaveis SA ELI:EDPR	58.2	62%	0.9
RO		Societatea de Producere a Energiei Electrice in Hidrocentrale Hidroelectrica SA F:E28	15	4%	3.8
IN		Adani Green Energy Ltd NSE:ADANIGREEN	21.1	30%	0.7
CN		Sichuan Chuantou Energy Co Ltd SSE:600674	174.5	107%	1.6
BM		Brookfield Renewable Partners LP TSX:BEP.UN	10.2	5%	2
IN	N	Ntpc Green Energy Ltd NSE:NTPCGREEN	47.8	74%	0.6

				EBIT Growth	EV/EBIT to Growth
CN		China Yangtze Power Co Ltd LSE:CYPC	Average EV/EBIT: 52.9 19.5	4%	4.9
ID	B	Barito Renewables Energy PT Tbk IDX:BREN	90.1	N/A	N/A
CN		Huaneng Lancang River Hydropower Inc SSE:600025	21.3	N/A	N/A
CN		China Longyuan Power Group Corp Ltd HKEX:916	21.3	18%	1.2
CN		China Three Gorges Renewables Group Co Ltd SSE:600905	33.4	3%	11.1
ES	E	EDP Renovaveis SA ELI:EDPR	58.2	33%	1.8
RO		Societatea de Producere a Energiei Electrice in Hidrocentrale Hidroelectrica SA F:E28	19.1	4%	4.8
IN		Adani Green Energy Ltd NSE:ADANIGREEN	29.8	33%	0.9
CN		Sichuan Chuantou Energy Co Ltd SSE:600674	174.5	-11%	N/A
BM		Brookfield Renewable Partners LP TSX:BEP.UN	32.9	41%	0.8
IN	N	Ntpc Green Energy Ltd NSE:NTPCGREEN	81.3	85%	1

China Yangtze Power Co Ltd
LSE:CYPC

Multiples-Based Value

Valuation Multiples

Multiples Across Competitors

CYPC Competitors Multiples
China Yangtze Power Co Ltd Competitors

See Also

Company

Help

Tools

Stocks

China Yangtze Power Co Ltd LSE:CYPC

Multiples-Based Value

Valuation Multiples

Multiples Across Competitors

CYPC Competitors Multiples China Yangtze Power Co Ltd Competitors

See Also

Company

Help

Tools

Stocks

China Yangtze Power Co Ltd
LSE:CYPC

CYPC Competitors Multiples
China Yangtze Power Co Ltd Competitors