DCC PLC
LSE:DCC
Balance Sheet
Balance Sheet Decomposition
DCC PLC
Current Assets | 4.3B |
Cash & Short-Term Investments | 882.9m |
Receivables | 2B |
Other Current Assets | 1.4B |
Non-Current Assets | 4.9B |
Long-Term Investments | 45.8m |
PP&E | 1.7B |
Intangibles | 3.1B |
Other Non-Current Assets | 120.9m |
Current Liabilities | 3.6B |
Accounts Payable | 2.9B |
Other Current Liabilities | 652.7m |
Non-Current Liabilities | 2.7B |
Long-Term Debt | 1.9B |
Other Non-Current Liabilities | 782m |
Balance Sheet
DCC PLC
Mar-2014 | Mar-2015 | Mar-2016 | Mar-2017 | Mar-2018 | Mar-2019 | Mar-2020 | Mar-2021 | Mar-2022 | Mar-2023 | ||
---|---|---|---|---|---|---|---|---|---|---|---|
Assets | |||||||||||
Cash & Cash Equivalents |
963
|
1 261
|
1 182
|
1 048
|
1 039
|
1 554
|
1 794
|
1 787
|
1 394
|
1 422
|
|
Cash |
314
|
252
|
305
|
364
|
454
|
527
|
616
|
594
|
904
|
604
|
|
Cash Equivalents |
649
|
1 009
|
877
|
684
|
584
|
1 028
|
1 178
|
1 192
|
490
|
818
|
|
Total Receivables |
907
|
789
|
854
|
1 137
|
1 314
|
1 391
|
1 513
|
1 547
|
2 195
|
2 016
|
|
Accounts Receivables |
861
|
759
|
808
|
1 063
|
1 242
|
1 288
|
1 392
|
1 437
|
2 032
|
1 866
|
|
Other Receivables |
46
|
29
|
46
|
74
|
72
|
102
|
121
|
110
|
163
|
150
|
|
Inventory |
502
|
321
|
394
|
456
|
530
|
678
|
631
|
686
|
1 134
|
1 193
|
|
Other Current Assets |
54
|
76
|
78
|
297
|
121
|
195
|
167
|
183
|
421
|
356
|
|
Total Current Assets |
2 426
|
2 446
|
2 508
|
2 938
|
3 004
|
3 818
|
4 105
|
4 202
|
5 144
|
4 986
|
|
PP&E Net |
469
|
465
|
740
|
750
|
933
|
997
|
1 393
|
1 446
|
1 581
|
1 691
|
|
PP&E Gross |
469
|
465
|
740
|
750
|
933
|
997
|
1 393
|
1 446
|
1 581
|
1 691
|
|
Accumulated Depreciation |
544
|
544
|
612
|
613
|
691
|
761
|
852
|
930
|
1 028
|
1 212
|
|
Intangible Assets |
54
|
46
|
337
|
392
|
611
|
624
|
660
|
679
|
868
|
928
|
|
Goodwill |
690
|
713
|
960
|
1 031
|
1 343
|
1 445
|
1 467
|
1 528
|
1 766
|
2 030
|
|
Long-Term Investments |
1
|
5
|
22
|
25
|
24
|
24
|
28
|
27
|
27
|
48
|
|
Other Long-Term Assets |
68
|
243
|
231
|
296
|
129
|
170
|
268
|
152
|
173
|
158
|
|
Other Assets |
690
|
713
|
960
|
1 031
|
1 343
|
1 445
|
1 467
|
1 528
|
1 766
|
2 030
|
|
Total Assets |
3 708
N/A
|
3 918
+6%
|
4 797
+22%
|
5 432
+13%
|
6 044
+11%
|
7 078
+17%
|
7 921
+12%
|
8 035
+1%
|
9 559
+19%
|
9 841
+3%
|
|
Liabilities | |||||||||||
Accounts Payable |
1 418
|
1 236
|
1 138
|
1 709
|
1 967
|
2 092
|
2 191
|
2 474
|
3 299
|
3 098
|
|
Accrued Liabilities |
55
|
62
|
79
|
90
|
73
|
105
|
105
|
103
|
128
|
134
|
|
Short-Term Debt |
149
|
134
|
92
|
88
|
75
|
88
|
166
|
70
|
68
|
0
|
|
Current Portion of Long-Term Debt |
168
|
16
|
101
|
60
|
0
|
244
|
111
|
204
|
64
|
392
|
|
Other Current Liabilities |
93
|
57
|
140
|
179
|
123
|
156
|
172
|
146
|
205
|
269
|
|
Total Current Liabilities |
1 884
|
1 505
|
1 757
|
2 126
|
2 237
|
2 684
|
2 746
|
2 996
|
3 762
|
3 893
|
|
Long-Term Debt |
726
|
1 314
|
1 260
|
1 320
|
1 599
|
1 442
|
2 115
|
1 815
|
2 207
|
2 209
|
|
Deferred Income Tax |
28
|
31
|
134
|
155
|
169
|
174
|
180
|
183
|
260
|
264
|
|
Minority Interest |
5
|
4
|
31
|
30
|
35
|
43
|
55
|
58
|
65
|
80
|
|
Other Liabilities |
124
|
81
|
296
|
323
|
361
|
343
|
338
|
335
|
360
|
417
|
|
Total Liabilities |
2 766
N/A
|
2 935
+6%
|
3 478
+18%
|
3 954
+14%
|
4 401
+11%
|
4 687
+6%
|
5 434
+16%
|
5 387
-1%
|
6 654
+24%
|
6 863
+3%
|
|
Equity | |||||||||||
Common Stock |
15
|
15
|
15
|
15
|
15
|
17
|
17
|
17
|
17
|
17
|
|
Retained Earnings |
798
|
863
|
964
|
1 094
|
1 262
|
1 398
|
1 518
|
1 674
|
1 831
|
1 997
|
|
Additional Paid In Capital |
83
|
83
|
277
|
277
|
281
|
883
|
883
|
883
|
883
|
884
|
|
Other Equity |
46
|
22
|
63
|
92
|
85
|
93
|
68
|
73
|
173
|
80
|
|
Total Equity |
941
N/A
|
983
+4%
|
1 320
+34%
|
1 478
+12%
|
1 643
+11%
|
2 391
+46%
|
2 487
+4%
|
2 647
+6%
|
2 905
+10%
|
2 978
+3%
|
|
Total Liabilities & Equity |
3 708
N/A
|
3 918
+6%
|
4 797
+22%
|
5 432
+13%
|
6 044
+11%
|
7 078
+17%
|
7 921
+12%
|
8 035
+1%
|
9 559
+19%
|
9 841
+3%
|
|
Shares Outstanding | |||||||||||
Common Shares Outstanding |
84
|
84
|
89
|
89
|
89
|
98
|
98
|
99
|
99
|
99
|