DCC PLC
LSE:DCC

Watchlist Manager
DCC PLC Logo
DCC PLC
LSE:DCC
Watchlist
Price: 4 976 GBX 1.22% Market Closed
Market Cap: 4.8B GBX

Intrinsic Value

The intrinsic value of one DCC stock under the Base Case scenario is 6 472.69 GBX. Compared to the current market price of 4 976 GBX, DCC PLC is Undervalued by 23%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

DCC Intrinsic Value
6 472.69 GBX
Undervaluation 23%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
DCC PLC

What is Valuation History?
Ask AI Assistant
What other research platforms think about DCC?

Let our AI compare Alpha Spread’s intrinsic value with external valuations from Simply Wall St, GuruFocus, ValueInvesting.io, Seeking Alpha, and others.

Discover External Valuations
Why is DCC valued this way?

Let our AI break down the key assumptions behind the intrinsic value calculation for DCC PLC.

Explain Valuation
Compare DCC to

Fundamental Analysis

Company Overview
Loading...
Business Segments
Loading...
Economic Moat
Loading...
Earnings Call
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about DCC?
Bearish
Neutral
Bullish
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
DCC PLC

Current Assets 5.1B
Cash & Short-Term Investments 1.1B
Receivables 2B
Other Current Assets 2B
Non-Current Assets 4.2B
Long-Term Investments 71.4m
PP&E 1.6B
Intangibles 2.4B
Other Non-Current Assets 112.3m
Current Liabilities 3.4B
Accounts Payable 2.8B
Other Current Liabilities 608.7m
Non-Current Liabilities 2.8B
Long-Term Debt 2.1B
Other Non-Current Liabilities 713.4m
Efficiency

Free Cash Flow Analysis
DCC PLC

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
DCC PLC

Revenue
18B GBP
Cost of Revenue
-15.6B GBP
Gross Profit
2.4B GBP
Operating Expenses
-1.9B GBP
Operating Income
491.8m GBP
Other Expenses
-285.3m GBP
Net Income
206.5m GBP
Fundamental Scores

DCC Profitability Score
Profitability Due Diligence

DCC PLC's profitability score is 46/100. The higher the profitability score, the more profitable the company is.

Positive 3Y Average ROE
Healthy Gross Margin
Gross Margin is Increasing
Sustainable 3Y Average Gross Margin
46/100
Profitability
Score

DCC PLC's profitability score is 46/100. The higher the profitability score, the more profitable the company is.

DCC Solvency Score
Solvency Due Diligence

DCC PLC's solvency score is 50/100. The higher the solvency score, the more solvent the company is.

Low D/E
High Altman Z-Score
Short-Term Solvency
Long-Term Solvency
50/100
Solvency
Score

DCC PLC's solvency score is 50/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

DCC Price Targets Summary
DCC PLC

Wall Street analysts forecast DCC stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for DCC is 6 229.91 GBX with a low forecast of 4 755.08 GBX and a high forecast of 9 450 GBX.

Lowest
Price Target
4 755.08 GBX
4% Downside
Average
Price Target
6 229.91 GBX
25% Upside
Highest
Price Target
9 450 GBX
90% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for DCC is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y
What is the Intrinsic Value of one DCC stock?

The intrinsic value of one DCC stock under the Base Case scenario is 6 472.69 GBX.

Is DCC stock undervalued or overvalued?

Compared to the current market price of 4 976 GBX, DCC PLC is Undervalued by 23%.

Back to Top