DCD Media PLC
LSE:DCD

Watchlist Manager
DCD Media PLC Logo
DCD Media PLC
LSE:DCD
Watchlist
Price: 100 GBX Market Closed
Updated: May 22, 2024
Financials Section:
Income Statement Balance Sheet Cash Flow Statement

Cash Flow Statement

660k
-58%
Operating Cash Flow
Growth Rates:
1 Year
+541%
3 Years
-
5 Years
-
7 Years
-
10 Years
-
-30k
Investing Cash Flow
Growth Rates:
1 Year
-
3 Years
-
5 Years
-
7 Years
-
10 Years
-
-110k
+27%
Financing Cash Flow
Growth Rates:
1 Year
-57%
3 Years
-
5 Years
-
7 Years
-
10 Years
-

Cash Flow Statement
DCD Media PLC

Rotate your device to view
Cash Flow Statement
Currency: GBP
Jun-2001 Dec-2001 Jun-2002 Dec-2002 Jun-2003 Dec-2003 Jun-2004 Dec-2004 Jun-2005 Dec-2005 Jun-2006 Dec-2006 Jun-2007 Dec-2007 Jun-2008 Dec-2008 Jun-2009 Dec-2009 Jun-2010 Dec-2010 Jun-2011 Dec-2011 Jun-2012 Dec-2012 Jun-2013 Dec-2013 Jun-2014 Dec-2014 Jun-2015 Dec-2015 Jun-2016 Dec-2016 Jun-2017 Dec-2017 Jun-2018 Dec-2018 Jun-2019 Sep-2020 Mar-2021 Sep-2021
Operating Cash Flow
Net Income
(3)
(11)
(12)
(4)
(3)
(3)
(1)
(1)
(1)
(0)
(1)
(1)
1
0
(25)
(25)
0
0
0
(8)
(10)
(8)
(9)
(1)
(0)
(3)
(3)
(1)
(0)
(2)
(3)
(0)
1
0
0
(0)
0
0
0
1
Depreciation & Amortization
1
7
8
2
1
1
1
1
1
1
3
6
7
7
30
28
7
0
0
21
23
14
13
7
9
5
2
1
1
1
1
1
1
0
0
0
0
0
0
0
Other Non-Cash Items
0
0
0
0
0
0
0
0
0
0
0
0
0
1
1
1
1
0
0
(3)
(3)
0
0
(1)
(1)
1
1
1
1
2
2
0
0
0
0
(0)
(0)
0
0
0
Cash Taxes Paid
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(0)
(0)
0
0
0
0
0
(0)
(0)
(0)
(0)
(0)
(0)
0
0
0
0
0
0
0
0
0
0
0
0
0
Cash Interest Paid
0
0
0
0
0
0
0
0
0
0
0
0
1
1
1
1
1
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(0)
0
(0)
0
0
0
Change in Working Capital
0
(0)
1
1
1
0
(3)
(2)
(0)
0
(2)
1
0
(7)
1
5
(2)
(2)
2
(1)
(1)
2
(2)
(2)
0
(2)
(1)
1
1
(0)
(0)
1
(0)
(1)
0
1
0
(0)
1
0
Cash from Operating Activities
(2)
N/A
(4)
-113%
(3)
+22%
(1)
+82%
(0)
+26%
(1)
-40%
(3)
-348%
(2)
+9%
(0)
+90%
0
N/A
(0)
N/A
6
N/A
8
+31%
1
-91%
6
+668%
10
+71%
6
-36%
4
-33%
2
-50%
9
+313%
9
+0%
8
-10%
3
-65%
3
-8%
8
+219%
1
-86%
(0)
N/A
2
N/A
3
+46%
1
-75%
(0)
N/A
1
N/A
1
-20%
(1)
N/A
0
N/A
1
+261%
0
-61%
0
-73%
2
+1 427%
1
-58%
Investing Cash Flow
Capital Expenditures
(2)
(3)
(1)
(0)
(0)
0
(0)
(0)
(0)
(0)
(4)
(7)
(7)
(6)
(8)
(6)
(6)
(6)
0
(7)
(8)
(7)
(7)
(5)
(8)
(4)
(2)
(1)
(1)
(1)
(1)
(0)
(0)
(0)
(0)
(0)
(0)
0
0
(0)
Other Items
(3)
0
3
0
0
0
(0)
(0)
0
(4)
(11)
(7)
0
(8)
(8)
0
0
(0)
0
0
(0)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Cash from Investing Activities
(5)
N/A
(3)
+51%
1
N/A
(0)
N/A
0
N/A
(0)
N/A
(0)
-211%
(0)
-25%
(0)
+83%
(4)
-6 233%
(14)
-274%
(14)
+4%
(7)
+50%
(14)
-110%
(16)
-12%
(6)
+61%
(6)
+1%
(6)
-1%
1
N/A
(7)
N/A
(9)
-23%
(7)
+27%
(7)
0%
(5)
+21%
(8)
-56%
(4)
+47%
(2)
+64%
(1)
+40%
(1)
-11%
(1)
+32%
(1)
+17%
(0)
+55%
(0)
+66%
0
N/A
(0)
N/A
(0)
-425%
(0)
+10%
0
N/A
0
-53%
(0)
N/A
Financing Cash Flow
Net Issuance of Common Stock
0
0
0
0
0
0
0
0
0
0
0
0
0
9
9
0
0
1
(1)
(1)
1
1
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Net Issuance of Debt
0
0
0
0
0
0
0
0
0
0
0
(2)
(2)
5
4
(3)
(1)
1
(1)
(1)
(0)
0
0
(0)
1
1
1
(0)
(2)
(0)
0
0
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
Other
8
0
1
1
0
1
3
3
(0)
4
16
0
(0)
(0)
(0)
(0)
(0)
0
0
0
(0)
(0)
(0)
(0)
(0)
(0)
0
(0)
0
(0)
(0)
(0)
(0)
(0)
(0)
0
0
0
0
0
Cash from Financing Activities
8
N/A
0
N/A
1
N/A
1
+31%
0
-40%
1
+88%
3
+304%
3
-17%
(0)
N/A
4
N/A
16
+331%
10
-36%
(2)
N/A
14
N/A
12
-10%
(3)
N/A
(1)
+56%
2
N/A
(1)
N/A
(2)
-33%
0
N/A
1
+161%
1
-17%
(0)
N/A
1
N/A
0
-62%
1
+137%
(0)
N/A
(2)
-1 342%
(0)
+95%
0
N/A
0
N/A
(0)
N/A
(0)
+15%
(0)
+79%
(0)
+42%
(0)
N/A
(0)
-268%
(0)
-114%
(0)
+27%
Change in Cash
Net Change in Cash
0
N/A
(6)
N/A
(1)
+84%
(0)
+89%
0
N/A
0
+1 100%
0
+167%
(0)
N/A
(0)
-520%
0
N/A
2
+329%
3
+87%
(1)
N/A
0
N/A
2
+1 106%
1
-76%
(1)
N/A
(0)
+67%
1
N/A
(0)
N/A
0
N/A
2
+558%
(3)
N/A
(3)
+12%
2
N/A
(3)
N/A
(1)
+79%
1
N/A
(0)
N/A
(0)
-150%
(1)
-480%
1
N/A
1
-26%
(1)
N/A
0
N/A
1
+300%
0
-64%
0
-85%
1
+2 654%
1
-64%
Free Cash Flow
Free Cash Flow
(4)
N/A
(6)
-51%
(4)
+36%
(1)
+79%
(1)
+43%
(1)
-12%
(3)
-386%
(3)
+6%
(0)
+88%
0
N/A
(4)
N/A
(1)
+86%
2
N/A
(5)
N/A
(2)
+61%
4
N/A
0
-97%
(2)
N/A
2
N/A
2
-35%
0
-71%
2
+228%
(4)
N/A
(3)
+32%
0
N/A
(3)
N/A
(2)
+45%
1
N/A
2
+82%
(0)
N/A
(1)
-7 200%
1
N/A
1
-8%
(1)
N/A
0
N/A
1
+277%
0
-62%
0
-67%
2
+1 197%
1
-60%

See Also

Summary
DCD intrinsic value, competitors valuation, and company profile.
DCF Valuation
DCD stock valuation using Discount Cash Flow valuation method.
Relative Valuation
DCD stock valuation using valuation multiples.
Wall Street Estimates
DCD price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
DCD stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Join more than 139,700+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.