DCD Media PLC
LSE:DCD

Watchlist Manager
DCD Media PLC Logo
DCD Media PLC
LSE:DCD
Watchlist
Price: 100 GBX Market Closed
Market Cap: 2.5m GBX

Relative Value

DCD price has not been updated for more than 7 months. This may indicate that the stock has been delisted.
DCD doesn't have a meaningful market cap.

There is not enough data to reliably calculate the relative value of DCD.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

DCD Relative Value
Base Case
Not Available
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
vs Industry
Median 3Y
0.2
Median 5Y
0.2
Industry
1.5
vs History
vs Industry
Median 3Y
5
Median 5Y
5
Industry
17.2
vs History
vs Industry
Median 3Y
3.9
Median 5Y
3.9
Industry
11.1
vs History
vs Industry
Median 3Y
5
Median 5Y
5
Industry
15.4
vs History
vs Industry
Median 3Y
0.8
Median 5Y
0.8
Industry
1.8
vs History
vs Industry
Median 3Y
-0.1
Median 5Y
-0.1
Industry
1.6
vs History
vs Industry
Median 3Y
-0.3
Median 5Y
-0.3
Industry
3.5
vs History
vs Industry
Median 3Y
-1.2
Median 5Y
-1.2
Industry
8.9
vs History
vs Industry
Median 3Y
-1.4
Median 5Y
-1.4
Industry
12.7
vs History
vs Industry
Median 3Y
-1.1
Median 5Y
-1.1
Industry
10.5
vs History
vs Industry
Median 3Y
-1.2
Median 5Y
-1.2
Industry
12.7
vs History
vs Industry
Median 3Y
10.7
Median 5Y
10.7
Industry
1.4

Multiples Across Competitors

DCD Competitors Multiples
DCD Media PLC Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
UK
DCD Media PLC
LSE:DCD
2.5m GBP 0.2 5 -1.2 -1.4
US
Netflix Inc
NASDAQ:NFLX
380.3B USD 8.8 36.7 13.4 30.5
US
Walt Disney Co
NYSE:DIS
206.8B USD 2.2 16.6 12.3 17
LU
Spotify Technology SA
NYSE:SPOT
112.2B USD 5.8 70.3 43.5 45.8
US
Warner Bros Discovery Inc
NASDAQ:WBD
70.3B USD 1.9 145.3 5.1 57
NL
Universal Music Group NV
AEX:UMG
39B EUR 2.6 7 8.3 8.3
US
TKO Group Holdings Inc
NYSE:TKO
39.6B USD 9 171.6 29.1 41.6
US
Live Nation Entertainment Inc
NYSE:LYV
33.5B USD 1.4 104.2 17 25
CN
Tencent Music Entertainment Group
NYSE:TME
26.7B USD 5.8 17.2 17.9 17.9
US
Roku Inc
NASDAQ:ROKU
16.3B USD 3.6 -589.2 -175 -126.1
US
Warner Music Group Corp
NASDAQ:WMG
15.7B USD 2.3 43.1 14.9 20.9
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
UK
DCD Media PLC
LSE:DCD
Average EV/EBITDA: 17.9
Negative Multiple: -1.2
N/A N/A
US
Netflix Inc
NASDAQ:NFLX
13.4
-7%
N/A
US
Walt Disney Co
NYSE:DIS
12.3
10%
1.2
LU
Spotify Technology SA
NYSE:SPOT
43.5
40%
1.1
US
Warner Bros Discovery Inc
NASDAQ:WBD
5.1
-25%
N/A
NL
Universal Music Group NV
AEX:UMG
8.3
16%
0.5
US
TKO Group Holdings Inc
NYSE:TKO
29.1
27%
1.1
US
Live Nation Entertainment Inc
NYSE:LYV
17
19%
0.9
CN
Tencent Music Entertainment Group
NYSE:TME
17.9
22%
0.8
US
Roku Inc
NASDAQ:ROKU
Negative Multiple: -175 N/A N/A
US
Warner Music Group Corp
NASDAQ:WMG
14.9
15%
1
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
UK
DCD Media PLC
LSE:DCD
Average EV/EBIT: 29.3
Negative Multiple: -1.4
N/A N/A
US
Netflix Inc
NASDAQ:NFLX
30.5
25%
1.2
US
Walt Disney Co
NYSE:DIS
17
17%
1
LU
Spotify Technology SA
NYSE:SPOT
45.8
42%
1.1
US
Warner Bros Discovery Inc
NASDAQ:WBD
57
57%
1
NL
Universal Music Group NV
AEX:UMG
8.3
16%
0.5
US
TKO Group Holdings Inc
NYSE:TKO
41.6
36%
1.2
US
Live Nation Entertainment Inc
NYSE:LYV
25
14%
1.8
CN
Tencent Music Entertainment Group
NYSE:TME
17.9
23%
0.8
US
Roku Inc
NASDAQ:ROKU
Negative Multiple: -126.1 N/A N/A
US
Warner Music Group Corp
NASDAQ:WMG
20.9
19%
1.1