DFS Furniture PLC
LSE:DFS

Watchlist Manager
DFS Furniture PLC Logo
DFS Furniture PLC
LSE:DFS
Watchlist
Price: 168.5 GBX 0.9% Market Closed
Market Cap: 394.5m GBX

Intrinsic Value

The intrinsic value of one DFS stock under the Base Case scenario is 361.85 GBX. Compared to the current market price of 168.5 GBX, DFS Furniture PLC is Undervalued by 53%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

DFS Intrinsic Value
361.85 GBX
Undervaluation 53%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
DFS Furniture PLC

Valuation History Unavailable

Historical valuation for DFS cannot be conducted due to limitations such as insufficient data or other constraints.

Valuation In Progress...
Valuation In Progress...
0%
Compare DFS to

Fundamental Analysis

Company Overview
Loading...
Earnings Call
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about DFS?
Bearish
Neutral
Bullish
AI Assistant
AI Assistant
Ask me anything about DFS Furniture PLC
Financials
Annual
Quarterly
TTM

Balance Sheet Decomposition
DFS Furniture PLC

Current Assets 96.1m
Cash & Short-Term Investments 24.6m
Receivables 12.4m
Other Current Assets 59.1m
Non-Current Assets 917.7m
Long-Term Investments 200k
PP&E 376m
Intangibles 531.5m
Other Non-Current Assets 10m
Efficiency

Free Cash Flow Analysis
DFS Furniture PLC

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
DFS Furniture PLC

Revenue
986.5m GBP
Cost of Revenue
-432.4m GBP
Gross Profit
554.1m GBP
Operating Expenses
-495m GBP
Operating Income
59.1m GBP
Other Expenses
-52.3m GBP
Net Income
6.8m GBP
Fundamental Scores

DFS Profitability Score
Profitability Due Diligence

DFS Furniture PLC's profitability score is 50/100. The higher the profitability score, the more profitable the company is.

Positive Gross Profit
Positive Free Cash Flow
Positive Revenue Growth Forecast
Negative 3-Years Revenue Growth
50/100
Profitability
Score

DFS Furniture PLC's profitability score is 50/100. The higher the profitability score, the more profitable the company is.

DFS Solvency Score
Solvency Due Diligence

DFS Furniture PLC's solvency score is 22/100. The higher the solvency score, the more solvent the company is.

Long-Term Solvency
Average D/E
Low Altman Z-Score
Short-Term Solvency
22/100
Solvency
Score

DFS Furniture PLC's solvency score is 22/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

DFS Price Targets Summary
DFS Furniture PLC

Wall Street analysts forecast DFS stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for DFS is 214.81 GBX with a low forecast of 131.3 GBX and a high forecast of 315 GBX.

Lowest
Price Target
131.3 GBX
22% Downside
Average
Price Target
214.81 GBX
27% Upside
Highest
Price Target
315 GBX
87% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for DFS is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y

Ownership

DFS Insider Trading
Buy and sell transactions by insiders

What is the Intrinsic Value of one DFS stock?

The intrinsic value of one DFS stock under the Base Case scenario is 361.85 GBX.

Is DFS stock undervalued or overvalued?

Compared to the current market price of 168.5 GBX, DFS Furniture PLC is Undervalued by 53%.

Back to Top