DFS Furniture PLC
LSE:DFS

Watchlist Manager
DFS Furniture PLC Logo
DFS Furniture PLC
LSE:DFS
Watchlist
Price: 170 GBX 3.03% Market Closed
Market Cap: 398m GBX

Relative Value

The Relative Value of one DFS stock under the Base Case scenario is 418.15 GBX. Compared to the current market price of 170 GBX, DFS Furniture PLC is Undervalued by 59%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

DFS Relative Value
Base Case
418.15 GBX
Undervaluation 59%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
33
vs Industry
77
Median 3Y
0.3
Median 5Y
0.3
Industry
1.1
Forward
0.4
vs History
15
vs Industry
10
Median 3Y
13.3
Median 5Y
10.3
Industry
17.9
Forward
12.5
vs History
49
vs Industry
65
Median 3Y
2.1
Median 5Y
2.2
Industry
11.8
vs History
vs Industry
38
Median 3Y
2.7
Median 5Y
-3.9
Industry
15.5
vs History
30
vs Industry
47
Median 3Y
1.3
Median 5Y
1.4
Industry
1.6
vs History
41
vs Industry
59
Median 3Y
0.7
Median 5Y
0.7
Industry
1.2
Forward
0.7
vs History
42
vs Industry
74
Median 3Y
1.3
Median 5Y
1.4
Industry
3.9
vs History
31
vs Industry
56
Median 3Y
4.8
Median 5Y
4.8
Industry
10.6
Forward
4.6
vs History
44
vs Industry
33
Median 3Y
10.8
Median 5Y
10.8
Industry
13.7
Forward
10
vs History
79
vs Industry
57
Median 3Y
5.6
Median 5Y
5.6
Industry
12.6
vs History
79
vs Industry
48
Median 3Y
7.7
Median 5Y
8.1
Industry
15.6
vs History
30
vs Industry
48
Median 3Y
1
Median 5Y
1
Industry
1.2

Multiples Across Competitors

DFS Competitors Multiples
DFS Furniture PLC Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
UK
DFS Furniture PLC
LSE:DFS
398m GBP 0.4 16.4 5 10.8
US
Tempur Sealy International Inc
NYSE:TPX
14.3B USD 2.9 36.8 21 26.3
US
Mohawk Industries Inc
NYSE:MHK
6.9B USD 0.6 16.3 6.2 11.9
CN
Oppein Home Group Inc
SSE:603833
31.9B CNY 1.7 13.3 15.9 15.9
CN
Jason Furniture Hangzhou Co Ltd
SSE:603816
25.1B CNY 1.3 15.7 13.1 13.1
TW
Nien Made Enterprise Co Ltd
TWSE:8464
110.5B TWD 3.7 16.8 11.6 12.6
CN
HHC Changzhou Corp
SZSE:301061
23.5B CNY 7.3 25.8 22.2 22.2
HK
Man Wah Holdings Ltd
HKEX:1999
17.1B HKD 1 8.3 3.6 4.2
CN
Suofeiya Home Collection Co Ltd
SZSE:002572
13.3B CNY 1.3 11.8 10.1 10.1
US
La-Z-Boy Inc
NYSE:LZB
1.6B USD 0.8 18.2 7.7 10.6
CN
De Rucci Healthy Sleep Co Ltd
SZSE:001323
11.4B CNY 2.1 15.2 11.9 11.9