Deepmatter Group PLC
LSE:DMTR
Balance Sheet
Balance Sheet Decomposition
Deepmatter Group PLC
Current Assets | 1.9m |
Cash & Short-Term Investments | 1.5m |
Receivables | 412k |
Non-Current Assets | 6.2m |
Long-Term Investments | 3k |
PP&E | 47k |
Intangibles | 6.1m |
Current Liabilities | 716k |
Accounts Payable | 716k |
Non-Current Liabilities | 184k |
Other Non-Current Liabilities | 184k |
Balance Sheet
Deepmatter Group PLC
Dec-2012 | Dec-2013 | Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | ||
---|---|---|---|---|---|---|---|---|---|---|---|
Assets | |||||||||||
Cash & Cash Equivalents |
1
|
3
|
3
|
5
|
5
|
3
|
1
|
3
|
3
|
0
|
|
Cash |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
3
|
3
|
0
|
|
Cash Equivalents |
1
|
3
|
3
|
5
|
5
|
3
|
1
|
0
|
0
|
0
|
|
Short-Term Investments |
4
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Total Receivables |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
0
|
|
Accounts Receivables |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Other Receivables |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Inventory |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Other Current Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Total Current Assets |
5
|
3
|
3
|
5
|
5
|
3
|
2
|
3
|
3
|
1
|
|
PP&E Net |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
PP&E Gross |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Accumulated Depreciation |
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Intangible Assets |
0
|
0
|
0
|
4
|
4
|
5
|
5
|
2
|
2
|
1
|
|
Goodwill |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
5
|
5
|
5
|
|
Long-Term Investments |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Other Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
5
|
5
|
5
|
|
Total Assets |
5
N/A
|
3
-34%
|
3
-10%
|
10
+215%
|
9
-7%
|
8
-7%
|
7
-22%
|
10
+54%
|
10
-2%
|
7
-31%
|
|
Liabilities | |||||||||||
Accounts Payable |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Accrued Liabilities |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Current Portion of Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Other Current Liabilities |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Total Current Liabilities |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
|
Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Deferred Income Tax |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Other Liabilities |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Total Liabilities |
0
N/A
|
0
-19%
|
0
+192%
|
0
-86%
|
0
+158%
|
0
+105%
|
0
+23%
|
1
+187%
|
1
-1%
|
1
-10%
|
|
Equity | |||||||||||
Common Stock |
2
|
2
|
2
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Retained Earnings |
8
|
9
|
10
|
6
|
6
|
5
|
3
|
2
|
1
|
3
|
|
Additional Paid In Capital |
11
|
11
|
11
|
3
|
3
|
3
|
3
|
7
|
10
|
9
|
|
Other Equity |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Total Equity |
5
N/A
|
3
-35%
|
3
-18%
|
10
+257%
|
9
-7%
|
8
-9%
|
6
-24%
|
9
+46%
|
9
-2%
|
6
-33%
|
|
Total Liabilities & Equity |
5
N/A
|
3
-34%
|
3
-10%
|
10
+215%
|
9
-7%
|
8
-7%
|
7
-22%
|
10
+54%
|
10
-2%
|
7
-31%
|
|
Shares Outstanding | |||||||||||
Common Shares Outstanding |
198
|
198
|
198
|
526
|
630
|
660
|
660
|
883
|
1 105
|
1 105
|