Diurnal Group PLC
LSE:DNL
Balance Sheet
Balance Sheet Decomposition
Diurnal Group PLC
Current Assets | 26.4m |
Cash & Short-Term Investments | 16.5m |
Receivables | 8.5m |
Other Current Assets | 1.4m |
Non-Current Assets | 200k |
PP&E | 16k |
Intangibles | 184k |
Current Liabilities | 5m |
Accounts Payable | 5m |
Non-Current Liabilities | 32k |
Other Non-Current Liabilities | 32k |
Balance Sheet
Diurnal Group PLC
May-2013 | May-2014 | Jun-2015 | Jun-2016 | Jun-2017 | Jun-2018 | Jun-2019 | Jun-2020 | Jun-2021 | Jun-2022 | ||
---|---|---|---|---|---|---|---|---|---|---|---|
Assets | |||||||||||
Cash & Cash Equivalents |
1
|
1
|
6
|
16
|
9
|
17
|
9
|
15
|
34
|
16
|
|
Cash |
1
|
1
|
6
|
16
|
9
|
17
|
9
|
15
|
34
|
16
|
|
Short-Term Investments |
0
|
0
|
0
|
14
|
11
|
0
|
0
|
0
|
1
|
0
|
|
Total Receivables |
0
|
0
|
0
|
0
|
3
|
3
|
3
|
2
|
3
|
9
|
|
Accounts Receivables |
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
6
|
|
Other Receivables |
0
|
0
|
0
|
0
|
0
|
3
|
3
|
2
|
3
|
2
|
|
Inventory |
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
2
|
1
|
|
Other Current Assets |
0
|
0
|
0
|
0
|
1
|
2
|
0
|
1
|
1
|
0
|
|
Total Current Assets |
1
|
1
|
6
|
31
|
24
|
23
|
13
|
19
|
42
|
26
|
|
PP&E Net |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
PP&E Gross |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Accumulated Depreciation |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Intangible Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Long-Term Investments |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
0
|
0
|
|
Total Assets |
1
N/A
|
1
+66%
|
6
+499%
|
31
+374%
|
24
-22%
|
23
-6%
|
13
-40%
|
21
+56%
|
42
+99%
|
27
-36%
|
|
Liabilities | |||||||||||
Accounts Payable |
0
|
0
|
0
|
0
|
2
|
3
|
3
|
3
|
2
|
5
|
|
Accrued Liabilities |
0
|
0
|
0
|
1
|
2
|
2
|
0
|
0
|
2
|
0
|
|
Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Current Portion of Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Other Current Liabilities |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Total Current Liabilities |
0
|
0
|
0
|
1
|
3
|
6
|
3
|
3
|
4
|
5
|
|
Long-Term Debt |
0
|
1
|
0
|
3
|
4
|
0
|
0
|
0
|
0
|
0
|
|
Other Liabilities |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Total Liabilities |
0
N/A
|
1
+683%
|
0
-70%
|
5
+1 016%
|
7
+45%
|
6
-17%
|
3
-56%
|
3
+3%
|
4
+63%
|
5
+20%
|
|
Equity | |||||||||||
Common Stock |
0
|
0
|
0
|
3
|
3
|
3
|
4
|
6
|
8
|
8
|
|
Retained Earnings |
3
|
4
|
6
|
0
|
9
|
24
|
35
|
39
|
48
|
64
|
|
Additional Paid In Capital |
3
|
3
|
12
|
24
|
24
|
38
|
42
|
51
|
77
|
77
|
|
Total Equity |
0
N/A
|
0
N/A
|
6
N/A
|
26
+329%
|
17
-34%
|
17
-1%
|
11
-35%
|
18
+68%
|
38
+104%
|
22
-43%
|
|
Total Liabilities & Equity |
1
N/A
|
1
+66%
|
6
+499%
|
31
+374%
|
24
-22%
|
23
-6%
|
13
-40%
|
21
+56%
|
42
+99%
|
27
-36%
|
|
Shares Outstanding | |||||||||||
Common Shares Outstanding |
53
|
53
|
53
|
53
|
53
|
62
|
85
|
122
|
168
|
170
|