Diurnal Group PLC
LSE:DNL
Cash Flow Statement
Cash Flow Statement
Diurnal Group PLC
| Jun-2016 | Dec-2016 | Jun-2017 | Dec-2017 | Jun-2018 | Dec-2018 | Jun-2019 | Dec-2019 | Jun-2020 | Dec-2020 | Jun-2021 | Dec-2021 | Jun-2022 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | ||||||||||||||
| Net Income |
(7)
|
(9)
|
(9)
|
(10)
|
(15)
|
(16)
|
(12)
|
(8)
|
(4)
|
(5)
|
(10)
|
(13)
|
(17)
|
|
| Depreciation & Amortization |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
|
| Other Non-Cash Items |
0
|
0
|
(2)
|
(3)
|
(2)
|
(2)
|
(1)
|
(1)
|
(3)
|
(3)
|
(1)
|
(1)
|
(2)
|
|
| Cash Taxes Paid |
(0)
|
(0)
|
0
|
(1)
|
(3)
|
(2)
|
(2)
|
(2)
|
(2)
|
(3)
|
(1)
|
(2)
|
(2)
|
|
| Cash Interest Paid |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Change in Working Capital |
1
|
1
|
1
|
2
|
3
|
1
|
(0)
|
1
|
2
|
4
|
0
|
(3)
|
(0)
|
|
| Cash from Operating Activities |
(5)
N/A
|
(8)
-50%
|
(10)
-38%
|
(12)
-14%
|
(13)
-7%
|
(17)
-36%
|
(14)
+21%
|
(8)
+41%
|
(5)
+41%
|
(4)
+16%
|
(11)
-165%
|
(17)
-60%
|
(19)
-10%
|
|
| Investing Cash Flow | ||||||||||||||
| Capital Expenditures |
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
|
| Other Items |
(14)
|
(14)
|
3
|
5
|
11
|
9
|
0
|
0
|
0
|
0
|
1
|
2
|
1
|
|
| Cash from Investing Activities |
(14)
N/A
|
(14)
+0%
|
3
N/A
|
5
+55%
|
11
+125%
|
9
-16%
|
0
-99%
|
0
-25%
|
0
+35%
|
0
-67%
|
1
+2 561%
|
1
+143%
|
1
-51%
|
|
| Financing Cash Flow | ||||||||||||||
| Net Issuance of Common Stock |
25
|
0
|
0
|
0
|
10
|
10
|
6
|
6
|
11
|
20
|
29
|
20
|
0
|
|
| Net Issuance of Debt |
5
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
|
| Cash from Financing Activities |
29
N/A
|
0
N/A
|
0
N/A
|
0
+44%
|
10
+14 233%
|
10
0%
|
6
-44%
|
6
+1%
|
11
+91%
|
20
+85%
|
29
+46%
|
20
-31%
|
0
-99%
|
|
| Change in Cash | ||||||||||||||
| Effect of Foreign Exchange Rates |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
0
|
|
| Net Change in Cash |
10
N/A
|
(22)
N/A
|
(7)
+66%
|
(7)
+5%
|
8
N/A
|
2
-75%
|
(8)
N/A
|
(2)
+72%
|
6
N/A
|
16
+150%
|
19
+18%
|
4
-78%
|
(18)
N/A
|
|
| Free Cash Flow | ||||||||||||||
| Free Cash Flow |
(5)
N/A
|
(8)
-50%
|
(10)
-38%
|
(12)
-14%
|
(13)
-7%
|
(17)
-36%
|
(14)
+21%
|
(8)
+41%
|
(5)
+41%
|
(4)
+15%
|
(11)
-162%
|
(17)
-59%
|
(19)
-10%
|
|