Dunelm Group PLC
LSE:DNLM

Watchlist Manager
Dunelm Group PLC Logo
Dunelm Group PLC
LSE:DNLM
Watchlist
Price: 1 094 GBX -0.45% Market Closed
Market Cap: 2.2B GBX

Intrinsic Value

The intrinsic value of one DNLM stock under the Base Case scenario is hidden GBX. Compared to the current market price of 1 094 GBX, Dunelm Group PLC is hidden .

The Intrinsic Value is calculated as the average of DCF and Relative values:

DNLM Intrinsic Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation History
Dunelm Group PLC

Intrinsic Value History
Dive into the past to invest in the future

DNLM looks undervalued. But is it really? Some stocks live permanently below intrinsic value; one glance at Historical Valuation reveals if DNLM is one of them.

Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Show Historical Valuation
What is Valuation History?
Ask AI Assistant
What other research platforms think about DNLM?

Let our AI compare Alpha Spread’s intrinsic value with external valuations from Simply Wall St, GuruFocus, ValueInvesting.io, Seeking Alpha, and others.

Discover External Valuations
Why is DNLM valued this way?

Let our AI break down the key assumptions behind the intrinsic value calculation for Dunelm Group PLC.

Explain Valuation
Compare DNLM to

Fundamental Analysis

Company Overview
Loading...
Business Segments
Loading...
Economic Moat
Loading...
Earnings Call
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about DNLM?
Bearish
Neutral
Bullish
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Dunelm Group PLC

Current Assets 298.2m
Cash & Short-Term Investments 30m
Receivables 28.1m
Other Current Assets 240.1m
Non-Current Assets 443.3m
Long-Term Investments 29.5m
PP&E 399.8m
Intangibles 10.8m
Other Non-Current Assets 3.2m
Current Liabilities 286.4m
Accounts Payable 313.7m
Accrued Liabilities 110.4m
Other Current Liabilities -137.7m
Non-Current Liabilities 336.3m
Long-Term Debt 324.6m
Other Non-Current Liabilities 11.7m
Efficiency

Free Cash Flow Analysis
Dunelm Group PLC

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Dunelm Group PLC

Revenue
1.8B GBP
Cost of Revenue
-842.7m GBP
Gross Profit
928.3m GBP
Operating Expenses
-710.7m GBP
Operating Income
217.6m GBP
Other Expenses
-61.3m GBP
Net Income
156.3m GBP
Fundamental Scores

DNLM Profitability Score
Profitability Due Diligence

Dunelm Group PLC's profitability score is hidden . The higher the profitability score, the more profitable the company is.

Exceptional 3Y Average ROE
Exceptional ROE
Exceptional 3Y Average ROIC
Exceptional ROIC
hidden
Profitability
Score

Dunelm Group PLC's profitability score is hidden . The higher the profitability score, the more profitable the company is.

DNLM Solvency Score
Solvency Due Diligence

Dunelm Group PLC's solvency score is hidden . The higher the solvency score, the more solvent the company is.

High Altman Z-Score
High Interest Coverage
Long-Term Solvency
Short-Term Solvency
hidden
Solvency
Score

Dunelm Group PLC's solvency score is hidden . The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

DNLM Price Targets Summary
Dunelm Group PLC

Wall Street analysts forecast DNLM stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for DNLM is 1 307.48 GBX with a low forecast of 1 134.32 GBX and a high forecast of 1 554 GBX.

Lowest
Price Target
1 134.32 GBX
4% Upside
Average
Price Target
1 307.48 GBX
20% Upside
Highest
Price Target
1 554 GBX
42% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for DNLM is hidden .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
HIDDEN
Show
Dividend Yield
Lowest
Average
Highest
Buyback Yield
HIDDEN
Debt Paydown Yield
HIDDEN

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y
What is the Intrinsic Value of one DNLM stock?

The intrinsic value of one DNLM stock under the Base Case scenario is hidden GBX.

Is DNLM stock undervalued or overvalued?

Compared to the current market price of 1 094 GBX, Dunelm Group PLC is hidden .

Back to Top