First Time Loading...

Dunelm Group PLC
LSE:DNLM

Watchlist Manager
Dunelm Group PLC Logo
Dunelm Group PLC
LSE:DNLM
Watchlist
Price: 983 GBX -2.48% Market Closed
Updated: Apr 26, 2024

Intrinsic Value

Dunelm Group Plc is a home wares retailer, which sells its products to customers through stores, over the internet and via a catalogue. [ Read More ]

The intrinsic value of one DNLM stock under the Base Case scenario is 1 182.76 GBX. Compared to the current market price of 983 GBX, Dunelm Group PLC is Undervalued by 17%.

Key Points:
DNLM Intrinsic Value
Base Case
1 182.76 GBX
Undervaluation 17%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
Dunelm Group PLC

Backtest Intrinsic Value
Dive into the past to invest in the future

Run backtest to discover the historical profit from buying and selling DNLM stocks based on their intrinsic value.

Analyze the historical link between intrinsic value and market price to make more informed investment decisions.

Run Backtest
Settings
Valuation Methods
Buy/Sell Thresholds
Buy When:
%
Sell When:
%
B
S
Run Backtest
How does it work?

Fundamental Analysis

Beta
Ask me anything about
Dunelm Group PLC

Provide an overview of the primary business activities
of Dunelm Group PLC.

What unique competitive advantages
does Dunelm Group PLC hold over its rivals?

What risks and challenges
does Dunelm Group PLC face in the near future?

Summarize the latest earnings call
of Dunelm Group PLC.

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Dunelm Group PLC.

Provide P/S
for Dunelm Group PLC.

Provide P/E
for Dunelm Group PLC.

Provide P/OCF
for Dunelm Group PLC.

Provide P/FCFE
for Dunelm Group PLC.

Provide P/B
for Dunelm Group PLC.

Provide EV/S
for Dunelm Group PLC.

Provide EV/GP
for Dunelm Group PLC.

Provide EV/EBITDA
for Dunelm Group PLC.

Provide EV/EBIT
for Dunelm Group PLC.

Provide EV/OCF
for Dunelm Group PLC.

Provide EV/FCFF
for Dunelm Group PLC.

Provide EV/IC
for Dunelm Group PLC.

Show me price targets
for Dunelm Group PLC made by professional analysts.

What are the Revenue projections
for Dunelm Group PLC?

How accurate were the past Revenue estimates
for Dunelm Group PLC?

What are the Net Income projections
for Dunelm Group PLC?

How accurate were the past Net Income estimates
for Dunelm Group PLC?

What are the EPS projections
for Dunelm Group PLC?

How accurate were the past EPS estimates
for Dunelm Group PLC?

What are the EBIT projections
for Dunelm Group PLC?

How accurate were the past EBIT estimates
for Dunelm Group PLC?

Compare the revenue forecasts
for Dunelm Group PLC with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Dunelm Group PLC and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Dunelm Group PLC against its competitors.

Analyze the profit margins
(gross, operating, and net) of Dunelm Group PLC compared to its peers.

Compare the P/E ratios
of Dunelm Group PLC against its peers.

Discuss the investment returns and shareholder value creation
comparing Dunelm Group PLC with its peers.

Analyze the financial leverage
of Dunelm Group PLC compared to its main competitors.

Show all profitability ratios
for Dunelm Group PLC.

Provide ROE
for Dunelm Group PLC.

Provide ROA
for Dunelm Group PLC.

Provide ROIC
for Dunelm Group PLC.

Provide ROCE
for Dunelm Group PLC.

Provide Gross Margin
for Dunelm Group PLC.

Provide Operating Margin
for Dunelm Group PLC.

Provide Net Margin
for Dunelm Group PLC.

Provide FCF Margin
for Dunelm Group PLC.

Show all solvency ratios
for Dunelm Group PLC.

Provide D/E Ratio
for Dunelm Group PLC.

Provide D/A Ratio
for Dunelm Group PLC.

Provide Interest Coverage Ratio
for Dunelm Group PLC.

Provide Altman Z-Score Ratio
for Dunelm Group PLC.

Provide Quick Ratio
for Dunelm Group PLC.

Provide Current Ratio
for Dunelm Group PLC.

Provide Cash Ratio
for Dunelm Group PLC.

What is the historical Revenue growth
over the last 5 years for Dunelm Group PLC?

What is the historical Net Income growth
over the last 5 years for Dunelm Group PLC?

What is the current Free Cash Flow
of Dunelm Group PLC?

Discuss the annual earnings per share (EPS)
trend over the past five years for Dunelm Group PLC.

Financials

Balance Sheet Decomposition
Dunelm Group PLC

Current Assets 313.3m
Cash & Short-Term Investments 56.2m
Receivables 25.2m
Other Current Assets 231.9m
Non-Current Assets 407.8m
PP&E 397.6m
Intangibles 4.7m
Other Non-Current Assets 5.5m
Current Liabilities 294.4m
Accounts Payable 103.4m
Accrued Liabilities 105.5m
Other Current Liabilities 85.5m
Non-Current Liabilities 251.7m
Long-Term Debt 243.9m
Other Non-Current Liabilities 7.8m
Efficiency

Earnings Waterfall
Dunelm Group PLC

Revenue
1.7B GBP
Cost of Revenue
-822.9m GBP
Gross Profit
853.4m GBP
Operating Expenses
-649.5m GBP
Operating Income
203.9m GBP
Other Expenses
-54.3m GBP
Net Income
149.6m GBP

Free Cash Flow Analysis
Dunelm Group PLC

Last Value
3-Years Average
FCF Margin
Conversion Rate
History
Components
Chart
Table
Fundamental Scores

DNLM Profitability Score
Profitability Due Diligence

Dunelm Group PLC's profitability score is 74/100. The higher the profitability score, the more profitable the company is.

Exceptional 3-Year Average ROE
Positive Gross Profit
Exceptional ROE
Exceptional 3-Year Average ROIC
74/100
Profitability
Score

Dunelm Group PLC's profitability score is 74/100. The higher the profitability score, the more profitable the company is.

DNLM Solvency Score
Solvency Due Diligence

Dunelm Group PLC's solvency score is 68/100. The higher the solvency score, the more solvent the company is.

High Interest Coverage
High Altman Z-Score
Long-Term Solvency
Short-Term Solvency
68/100
Solvency
Score

Dunelm Group PLC's solvency score is 68/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

DNLM Price Targets Summary
Dunelm Group PLC

Wall Street analysts forecast DNLM stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for DNLM is 1 214.74 GBX with a low forecast of 1 060.5 GBX and a high forecast of 1 480.5 GBX.

Lowest
Price Target
1 060.5 GBX
8% Upside
Average
Price Target
1 214.74 GBX
24% Upside
Highest
Price Target
1 480.5 GBX
51% Upside
View Analyst Estimates
View Analyst Estimates

Competitive Landscape

Shareholder Return

DNLM Price
Dunelm Group PLC

1M 1M
-10%
6M 6M
+0%
1Y 1Y
-16%
3Y 3Y
-18%
5Y 5Y
+49%
10Y 10Y
+95%
Annual Price Range
983
52w Low
967
52w High
1 191
Price Metrics
Average Annual Return 12.05%
Standard Deviation of Annual Returns 27.51%
Max Drawdown -53%
Shares Statistics
Market Capitalization 2B GBX
Shares Outstanding 202 166 000
Percentage of Shares Shorted
N/A

DNLM Return Decomposition
Main factors of price return

What is price return decomposition?

Company Profile

Dunelm Group PLC Logo
Dunelm Group PLC

Country

United Kingdom

Industry

Retail

Market Cap

2B GBP

Dividend Yield

4.49%

Description

Dunelm Group Plc is a home wares retailer, which sells its products to customers through stores, over the internet and via a catalogue. The company is headquartered in Leicester, Leicestershire and currently employs 6,897 full-time employees. The company went IPO on 2006-10-19. The firm provides blinds, curtains, shutters and accessories fitting services and cafes. The company has product offerings in homewares and furniture in more than 30 sub-categories, which are own brands. The company provides curtains, roman blinds and cushions made in its own United Kingdom factory. The firm offers various brands, including Dorma, made to measure, Pausa and Fogarty. Dorma brand incudes bedding, curtains, cushions and homewares. Its made to measure service allows customers to create bespoke curtains, blinds, shutters and accessories. Its Pausa cafes serve customers, colleagues and local communities. Fogarty brand includes pillows and quilts. The company services its customers through integrated digital and physical shopping channels. The company offers customers to have shopping online and in stores, through dunelm.com and its store estate of about 175 out-of-town superstores.

Contact

LEICESTERSHIRE
Leicester
Watermead Business Park, Syston
+441162644400.0
https://corporate.dunelm.com/

IPO

2006-10-19

Employees

6 897

Officers

CEO & Executive Director
Mr. Nicholas Guy Wilkinson
Executive Deputy Chairman
Sir Will L. Adderley
CFO & Director
Ms. Karen Witts F.C.A.
Founder & Life President
Mr. William Adderley
Chief Information Officer & Technology Officer
Mr. John Gahagan
Company Secretary & General Counsel
Ms. Luisa Wright
Show More
Stores & People Director
Ms. Amanda Cox
Show Less

See Also

Discover More
What is the Intrinsic Value of one DNLM stock?

The intrinsic value of one DNLM stock under the Base Case scenario is 1 182.76 GBX.

Is DNLM stock undervalued or overvalued?

Compared to the current market price of 983 GBX, Dunelm Group PLC is Undervalued by 17%.