First Time Loading...

Dunelm Group PLC
LSE:DNLM

Watchlist Manager
Dunelm Group PLC Logo
Dunelm Group PLC
LSE:DNLM
Watchlist
Price: 1 000 GBX 0.3% Market Closed
Updated: May 5, 2024
Section:
 

Relative Value

The Relative Value of one DNLM stock under the Base Case scenario is 1 180.55 GBX. Compared to the current market price of 1 000 GBX, Dunelm Group PLC is Undervalued by 15%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

DNLM Relative Value
Base Case
1 180.55 GBX
Undervaluation 15%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

1.2
P/S
P/S
Price to Sales
1.2
vs History
61
vs Industry
23
Median 3Y
1.4
Median 5Y
1.4
Industry
0.6
Forward
1.2
More Details
13.5
P/E
P/E
Price to Earnings
13.5
vs History
55
vs Industry
37
Median 3Y
14.9
Median 5Y
14.7
Industry
16.4
Forward
13.4
More Details
8.4
P/OCF
P/OCF
Price to OCF
8.4
vs History
65
vs Industry
32
Median 3Y
9.2
Median 5Y
9.1
Industry
8
More Details
11.3
P/FCFE
P/FCFE
Price to FCFE
11.3
vs History
85
vs Industry
34
Median 3Y
12.6
Median 5Y
13.3
Industry
15.7
More Details
11.5
P/B
P/B
Price to Book Value
11.5
vs History
34
vs Industry
3
Median 3Y
10.9
Median 5Y
10.2
Industry
1.6
More Details
1.3
EV/S
EV/S
Enterprise Value to Sales
1.3
vs History
61
vs Industry
23
Median 3Y
1.5
Median 5Y
1.5
Industry
0.7
Forward
1.3
More Details
2.6
EV/GP
EV/GP
Enterprise Value to Gross Profit
2.6
vs History
61
vs Industry
37
Median 3Y
3
Median 5Y
2.9
Industry
2.2
More Details
7.8
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
7.8
vs History
82
vs Industry
37
Median 3Y
8.8
Median 5Y
9.5
Industry
8.4
Forward
7.5
More Details
10.8
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
10.8
vs History
58
vs Industry
39
Median 3Y
12.4
Median 5Y
11.8
Industry
12.7
Forward
10.5
More Details
9.2
EV/OCF
EV/OCF
Enterprise Value to OCF
9.2
vs History
65
vs Industry
34
Median 3Y
10
Median 5Y
9.8
Industry
9.1
More Details
10.5
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
10.5
vs History
60
vs Industry
36
Median 3Y
11.2
Median 5Y
11
Industry
12.6
More Details
3.9
EV/IC
EV/IC
Enterprise Value to IC
3.9
vs History
66
vs Industry
9
Median 3Y
4.2
Median 5Y
4.2
Industry
1.1
More Details

Multiples Across Competitors

DNLM Competitors Multiples
Dunelm Group PLC Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
UK
Dunelm Group PLC
LSE:DNLM
2B GBP 1.2 13.5 7.8 10.8
US
Williams-Sonoma Inc
NYSE:WSM
19.5B USD 2.5 20.6 12.3 14.5
JP
Nitori Holdings Co Ltd
TSE:9843
2.4T JPY 2.4 24.3 13.1 15.9
US
RH
NYSE:RH
5B USD 1.7 39.5 16 21.1
MT
HomeChoice International PLC
JSE:HIL
2.6B Zac 0 0 0 0
ZA
Lewis Group Ltd
JSE:LEW
2.5B Zac 0 0 0 0
US
Arhaus Inc
NASDAQ:ARHS
1.8B USD 1.4 14.7 8.7 10.2
CN
Chengdu Fusen Noble-House Industrial Co Ltd
SZSE:002818
10.7B CNY 7 13.3 10.5 10.5
CA
Leon's Furniture Ltd
TSX:LNF
1.5B CAD 0.6 10.7 5.8 9.2
US
Beyond Inc
NYSE:BYON
1B USD 0.6 -3.3 -7.5 -6.3
AU
Nick Scali Ltd
ASX:NCK
1.2B AUD 2.6 14.1 10.5 10.5

See Also

Summary
DNLM intrinsic value, competitors valuation, and company profile.
DCF Valuation
DNLM stock valuation using Discount Cash Flow valuation method.
Relative Valuation
DNLM stock valuation using valuation multiples.
Wall Street Estimates
DNLM price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
DNLM stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Join more than 134,400+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.