
dotDigital Group PLC
LSE:DOTD

Intrinsic Value
The intrinsic value of one
DOTD
stock under the Base Case scenario is
96.97
GBX.
Compared to the current market price of 83 GBX,
dotDigital Group PLC
is
Undervalued by 14%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
dotDigital Group PLC
Fundamental Analysis


Revenue & Expenses Breakdown
dotDigital Group PLC
Balance Sheet Decomposition
dotDigital Group PLC
Current Assets | 64.7m |
Cash & Short-Term Investments | 45.7m |
Receivables | 19m |
Non-Current Assets | 62.3m |
PP&E | 2.4m |
Intangibles | 59.9m |
Free Cash Flow Analysis
dotDigital Group PLC
GBP | |
Free Cash Flow | GBP |
Earnings Waterfall
dotDigital Group PLC
Revenue
|
82.6m
GBP
|
Cost of Revenue
|
-17.4m
GBP
|
Gross Profit
|
65.2m
GBP
|
Operating Expenses
|
-52.4m
GBP
|
Operating Income
|
12.8m
GBP
|
Other Expenses
|
-1.4m
GBP
|
Net Income
|
11.3m
GBP
|
DOTD Profitability Score
Profitability Due Diligence
dotDigital Group PLC's profitability score is 62/100. The higher the profitability score, the more profitable the company is.

Score
dotDigital Group PLC's profitability score is 62/100. The higher the profitability score, the more profitable the company is.
DOTD Solvency Score
Solvency Due Diligence
dotDigital Group PLC's solvency score is 99/100. The higher the solvency score, the more solvent the company is.

Score
dotDigital Group PLC's solvency score is 99/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
DOTD Price Targets Summary
dotDigital Group PLC
According to Wall Street analysts, the average 1-year price target for
DOTD
is 125.87 GBX
with a low forecast of 111.1 GBX and a high forecast of 157.5 GBX.
Dividends
Current shareholder yield for DOTD is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
DOTD
stock under the Base Case scenario is
96.97
GBX.
Compared to the current market price of 83 GBX,
dotDigital Group PLC
is
Undervalued by 14%.