dotDigital Group PLC
LSE:DOTD

Watchlist Manager
dotDigital Group PLC Logo
dotDigital Group PLC
LSE:DOTD
Watchlist
Price: 83 GBX 2.72% Market Closed
Market Cap: 254.7m GBX

Intrinsic Value

The intrinsic value of one DOTD stock under the Base Case scenario is 96.97 GBX. Compared to the current market price of 83 GBX, dotDigital Group PLC is Undervalued by 14%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

DOTD Intrinsic Value
96.97 GBX
Undervaluation 14%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
dotDigital Group PLC

Valuation History Unavailable

Historical valuation for DOTD cannot be conducted due to limitations such as insufficient data or other constraints.

Valuation In Progress...
Valuation In Progress...
0%

Fundamental Analysis

Company Overview
Loading...
Earnings Call
Loading...
Management
Loading...
Contacts
Loading...
AI Assistant
AI Assistant
Ask me anything about dotDigital Group PLC
Financials
Annual
Quarterly
TTM

Balance Sheet Decomposition
dotDigital Group PLC

Current Assets 64.7m
Cash & Short-Term Investments 45.7m
Receivables 19m
Non-Current Assets 62.3m
PP&E 2.4m
Intangibles 59.9m
Efficiency

Free Cash Flow Analysis
dotDigital Group PLC

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
dotDigital Group PLC

Revenue
82.6m GBP
Cost of Revenue
-17.4m GBP
Gross Profit
65.2m GBP
Operating Expenses
-52.4m GBP
Operating Income
12.8m GBP
Other Expenses
-1.4m GBP
Net Income
11.3m GBP
Fundamental Scores

DOTD Profitability Score
Profitability Due Diligence

dotDigital Group PLC's profitability score is 62/100. The higher the profitability score, the more profitable the company is.

Positive Gross Profit
Exceptional 3-Year Average ROIC
Positive Free Cash Flow
Positive Operating Income
62/100
Profitability
Score

dotDigital Group PLC's profitability score is 62/100. The higher the profitability score, the more profitable the company is.

DOTD Solvency Score
Solvency Due Diligence

dotDigital Group PLC's solvency score is 99/100. The higher the solvency score, the more solvent the company is.

High Interest Coverage
High Altman Z-Score
Long-Term Solvency
Negative Net Debt
99/100
Solvency
Score

dotDigital Group PLC's solvency score is 99/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

DOTD Price Targets Summary
dotDigital Group PLC

Wall Street analysts forecast DOTD stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for DOTD is 125.87 GBX with a low forecast of 111.1 GBX and a high forecast of 157.5 GBX.

Lowest
Price Target
111.1 GBX
34% Upside
Average
Price Target
125.87 GBX
52% Upside
Highest
Price Target
157.5 GBX
90% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for DOTD is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y

Ownership

DOTD Insider Trading
Buy and sell transactions by insiders

What is the Intrinsic Value of one DOTD stock?

The intrinsic value of one DOTD stock under the Base Case scenario is 96.97 GBX.

Is DOTD stock undervalued or overvalued?

Compared to the current market price of 83 GBX, dotDigital Group PLC is Undervalued by 14%.

Back to Top