First Time Loading...

dotDigital Group PLC
LSE:DOTD

Watchlist Manager
dotDigital Group PLC Logo
dotDigital Group PLC
LSE:DOTD
Watchlist
Price: 93.7 GBX 0.21%
Updated: May 2, 2024

Relative Value

The Relative Value of one DOTD stock under the Base Case scenario is 105.89 GBX. Compared to the current market price of 93.7 GBX, dotDigital Group PLC is Undervalued by 12%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

DOTD Relative Value
Base Case
105.89 GBX
Undervaluation 12%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
84
vs Industry
30
Median 3Y
4.1
Median 5Y
6.4
Industry
2.3
Forward
3.6
vs History
69
vs Industry
28
Median 3Y
24.2
Median 5Y
29.2
Industry
24.3
Forward
21.1
vs History
61
vs Industry
35
Median 3Y
13.3
Median 5Y
19.5
Industry
17.2
vs History
55
vs Industry
19
Median 3Y
24.9
Median 5Y
37
Industry
22
vs History
88
vs Industry
36
Median 3Y
3.6
Median 5Y
6
Industry
2.7
vs History
74
vs Industry
32
Median 3Y
3.6
Median 5Y
5.9
Industry
2.3
Forward
3.2
vs History
71
vs Industry
46
Median 3Y
4.4
Median 5Y
6.5
Industry
4.8
vs History
71
vs Industry
34
Median 3Y
11.5
Median 5Y
15.8
Industry
13.3
Forward
10.4
vs History
71
vs Industry
27
Median 3Y
18
Median 5Y
21.9
Industry
16.8
Forward
16.3
vs History
61
vs Industry
35
Median 3Y
11.1
Median 5Y
18
Industry
15.7
vs History
60
vs Industry
21
Median 3Y
18.7
Median 5Y
31.9
Industry
18.5
vs History
95
vs Industry
27
Median 3Y
6.9
Median 5Y
8.7
Industry
2.4

Multiples Across Competitors

DOTD Competitors Multiples
dotDigital Group PLC Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
UK
dotDigital Group PLC
LSE:DOTD
287.9m GBP 3.9 23.7 10.9 17.4
US
Ezenia! Inc
OTC:EZEN
789.1B USD 325 533 -251 383.2 -254 217.5 -246 745.2
US
Advant-e Corp
OTC:ADVC
670.7B USD 66 369.3 335 223.2 201 163.8 221 259.6
US
Salesforce Inc
NYSE:CRM
260.9B USD 7.5 63.1 25.6 42.5
US
Adobe Inc
NASDAQ:ADBE
212.6B USD 10.7 44.3 26.5 29.8
DE
SAP SE
XETRA:SAP
196.6B EUR 6.3 32 24.4 29.6
US
Intuit Inc
NASDAQ:INTU
172.3B USD 11.4 62.2 41.7 50.9
US
Synopsys Inc
NASDAQ:SNPS
79.7B USD 13 56.6 47.2 55.6
US
Cadence Design Systems Inc
NASDAQ:CDNS
74.7B USD 18.3 71.4 54.8 61.7
US
Workday Inc
NASDAQ:WDAY
64.6B USD 8.9 46.8 128.6 326.8
CA
Constellation Software Inc
TSX:CSU
76.6B CAD 6.6 98.8 25.8 48
EV/EBITDA Multiple
EBITDA Growth
UK
dotDigital Group PLC
LSE:DOTD
Average EV/EBITDA: 20 154.9
10.9
34%
US
Ezenia! Inc
OTC:EZEN
Negative Multiple: -254 217.5 N/A
US
A
Advant-e Corp
OTC:ADVC
201 163.8
N/A
US
Salesforce Inc
NYSE:CRM
25.6
95%
US
Adobe Inc
NASDAQ:ADBE
26.5
69%
DE
SAP SE
XETRA:SAP
24.4
64%
US
Intuit Inc
NASDAQ:INTU
41.7
123%
US
Synopsys Inc
NASDAQ:SNPS
47.2
130%
US
Cadence Design Systems Inc
NASDAQ:CDNS
54.8
107%
US
Workday Inc
NASDAQ:WDAY
128.6
650%
CA
Constellation Software Inc
TSX:CSU
25.8
N/A

See Also

Discover More