Driver Group PLC
LSE:DRV
Balance Sheet
Balance Sheet Decomposition
Driver Group PLC
Current Assets | 19.9m |
Cash & Short-Term Investments | 5.8m |
Receivables | 14.1m |
Non-Current Assets | 5.4m |
PP&E | 1.5m |
Intangibles | 3.7m |
Other Non-Current Assets | 247k |
Current Liabilities | 8.6m |
Accounts Payable | 8.1m |
Other Current Liabilities | 539k |
Non-Current Liabilities | 782k |
Long-Term Debt | 618k |
Other Non-Current Liabilities | 164k |
Balance Sheet
Driver Group PLC
Sep-2013 | Sep-2014 | Sep-2015 | Sep-2016 | Sep-2017 | Sep-2018 | Sep-2019 | Sep-2020 | Sep-2021 | Sep-2022 | ||
---|---|---|---|---|---|---|---|---|---|---|---|
Assets | |||||||||||
Cash & Cash Equivalents |
3
|
1
|
1
|
1
|
5
|
10
|
8
|
11
|
6
|
5
|
|
Cash |
3
|
1
|
0
|
1
|
5
|
10
|
8
|
11
|
6
|
5
|
|
Cash Equivalents |
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Total Receivables |
9
|
0
|
17
|
19
|
17
|
19
|
19
|
17
|
18
|
20
|
|
Accounts Receivables |
9
|
0
|
17
|
18
|
16
|
18
|
17
|
15
|
16
|
18
|
|
Other Receivables |
0
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
1
|
2
|
|
Other Current Assets |
2
|
1
|
0
|
2
|
4
|
1
|
1
|
1
|
1
|
1
|
|
Total Current Assets |
13
|
1
|
18
|
21
|
26
|
30
|
28
|
29
|
25
|
26
|
|
PP&E Net |
2
|
0
|
3
|
3
|
1
|
1
|
1
|
2
|
2
|
2
|
|
PP&E Gross |
2
|
0
|
0
|
3
|
1
|
1
|
1
|
2
|
2
|
2
|
|
Accumulated Depreciation |
2
|
1
|
0
|
2
|
2
|
3
|
3
|
4
|
4
|
4
|
|
Intangible Assets |
0
|
0
|
1
|
1
|
0
|
0
|
0
|
0
|
1
|
1
|
|
Goodwill |
3
|
0
|
5
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
|
Other Long-Term Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Other Assets |
3
|
0
|
5
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
|
Total Assets |
19
N/A
|
0
N/A
|
26
N/A
|
28
+9%
|
30
+5%
|
34
+15%
|
32
-8%
|
35
+11%
|
31
-10%
|
31
0%
|
|
Liabilities | |||||||||||
Accounts Payable |
2
|
2
|
10
|
3
|
2
|
3
|
2
|
2
|
3
|
3
|
|
Accrued Liabilities |
4
|
3
|
0
|
5
|
4
|
5
|
4
|
5
|
4
|
6
|
|
Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
3
|
0
|
0
|
|
Current Portion of Long-Term Debt |
1
|
0
|
0
|
3
|
1
|
1
|
2
|
1
|
1
|
1
|
|
Other Current Liabilities |
1
|
0
|
0
|
3
|
2
|
4
|
4
|
3
|
1
|
5
|
|
Total Current Liabilities |
8
|
6
|
10
|
13
|
9
|
12
|
12
|
14
|
9
|
14
|
|
Long-Term Debt |
1
|
0
|
3
|
7
|
5
|
2
|
0
|
1
|
1
|
1
|
|
Deferred Income Tax |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Other Liabilities |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Total Liabilities |
9
N/A
|
0
N/A
|
14
N/A
|
21
+49%
|
14
-34%
|
15
+8%
|
12
-18%
|
15
+20%
|
10
-31%
|
15
+48%
|
|
Equity | |||||||||||
Common Stock |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Retained Earnings |
8
|
0
|
8
|
5
|
5
|
8
|
9
|
10
|
11
|
8
|
|
Additional Paid In Capital |
3
|
0
|
5
|
3
|
11
|
11
|
11
|
11
|
11
|
11
|
|
Treasury Stock |
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
2
|
|
Other Equity |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
|
Total Equity |
10
N/A
|
0
N/A
|
12
N/A
|
8
-37%
|
16
+113%
|
19
+21%
|
19
+0%
|
20
+5%
|
21
+4%
|
16
-23%
|
|
Total Liabilities & Equity |
19
N/A
|
0
N/A
|
26
N/A
|
28
+9%
|
30
+5%
|
34
+15%
|
32
-8%
|
35
+11%
|
31
-10%
|
31
0%
|
|
Shares Outstanding | |||||||||||
Common Shares Outstanding |
26
|
0
|
31
|
32
|
54
|
54
|
52
|
52
|
52
|
52
|