
Drax Group PLC
LSE:DRX

Intrinsic Value
The intrinsic value of one
DRX
stock under the Base Case scenario is
928.02
GBX.
Compared to the current market price of 676.5 GBX,
Drax Group PLC
is
Undervalued by 27%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
Drax Group PLC
Loading...
Fundamental Analysis


Revenue & Expenses Breakdown
Drax Group PLC
Balance Sheet Decomposition
Drax Group PLC
Current Assets | 1.8B |
Cash & Short-Term Investments | 356m |
Receivables | 445.4m |
Other Current Assets | 1B |
Non-Current Assets | 3.5B |
Long-Term Investments | 3.6m |
PP&E | 2.9B |
Intangibles | 483.2m |
Other Non-Current Assets | 155m |
Free Cash Flow Analysis
Drax Group PLC
GBP | |
Free Cash Flow | GBP |
Earnings Waterfall
Drax Group PLC
Revenue
|
6.1B
GBP
|
Cost of Revenue
|
-4.3B
GBP
|
Gross Profit
|
1.8B
GBP
|
Operating Expenses
|
-948.8m
GBP
|
Operating Income
|
841.5m
GBP
|
Other Expenses
|
-314.9m
GBP
|
Net Income
|
526.6m
GBP
|
DRX Profitability Score
Profitability Due Diligence
Drax Group PLC's profitability score is 57/100. The higher the profitability score, the more profitable the company is.

Score
Drax Group PLC's profitability score is 57/100. The higher the profitability score, the more profitable the company is.
DRX Solvency Score
Solvency Due Diligence
Drax Group PLC's solvency score is 50/100. The higher the solvency score, the more solvent the company is.

Score
Drax Group PLC's solvency score is 50/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
DRX Price Targets Summary
Drax Group PLC
According to Wall Street analysts, the average 1-year price target for
DRX
is 763.98 GBX
with a low forecast of 534.29 GBX and a high forecast of 1 018.5 GBX.
Dividends
Current shareholder yield for DRX is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
DRX
stock under the Base Case scenario is
928.02
GBX.
Compared to the current market price of 676.5 GBX,
Drax Group PLC
is
Undervalued by 27%.