Dillistone Group PLC
LSE:DSG

Watchlist Manager
Dillistone Group PLC Logo
Dillistone Group PLC
LSE:DSG
Watchlist
Price: 8.5 GBX Market Closed
Market Cap: 1.7m GBX

Intrinsic Value

DSG doesn't have a meaningful market cap.

The intrinsic value of one DSG stock under the Base Case scenario is hidden GBX. Compared to the current market price of 8.5 GBX, Dillistone Group PLC is hidden .

The Intrinsic Value is calculated as the average of DCF and Relative values:

DSG Intrinsic Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation History
Dillistone Group PLC

Intrinsic Value History
Dive into the past to invest in the future

DSG looks undervalued. But is it really? Some stocks live permanently below intrinsic value; one glance at Historical Valuation reveals if DSG is one of them.

Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Show Historical Valuation
What is Valuation History?
Ask AI Assistant
What other research platforms think about DSG?

Let our AI compare Alpha Spread’s intrinsic value with external valuations from Simply Wall St, GuruFocus, ValueInvesting.io, Seeking Alpha, and others.

Discover External Valuations
Why is DSG valued this way?

Let our AI break down the key assumptions behind the intrinsic value calculation for Dillistone Group PLC.

Explain Valuation
Compare DSG to

Fundamental Analysis

Company Overview
Loading...
Economic Moat
Loading...
Earnings Call
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about DSG?
Bearish
Neutral
Bullish
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Dillistone Group PLC

Current Assets 310k
Receivables 310k
Non-Current Assets 6.1m
PP&E 206k
Intangibles 5.9m
Current Liabilities 1.8m
Accounts Payable 1.4m
Short-Term Debt 80k
Other Current Liabilities 350k
Non-Current Liabilities 1.3m
Long-Term Debt 1m
Other Non-Current Liabilities 339k
Efficiency

Free Cash Flow Analysis
Dillistone Group PLC

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Dillistone Group PLC

Revenue
4.6m GBP
Cost of Revenue
-458k GBP
Gross Profit
4.1m GBP
Operating Expenses
-3.9m GBP
Operating Income
152k GBP
Other Expenses
-123k GBP
Net Income
29k GBP
Fundamental Scores

DSG Profitability Score
Profitability Due Diligence

Dillistone Group PLC's profitability score is hidden . The higher the profitability score, the more profitable the company is.

Exceptional Gross Margin
Strong 3Y Average Gross Margin
Operating Margin is Increasing
ROE is Increasing
hidden
Profitability
Score

Dillistone Group PLC's profitability score is hidden . The higher the profitability score, the more profitable the company is.

DSG Solvency Score
Solvency Due Diligence

Dillistone Group PLC's solvency score is hidden . The higher the solvency score, the more solvent the company is.

Low D/E
Long-Term Solvency
Low Altman Z-Score
Short-Term Solvency
hidden
Solvency
Score

Dillistone Group PLC's solvency score is hidden . The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

DSG Price Targets Summary
Dillistone Group PLC

There are no price targets for DSG.
Lowest
Price Target
Not Available
Average
Price Target
Not Available
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for DSG is hidden .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
HIDDEN
Show
Dividend Yield
Lowest
Average
Highest
Buyback Yield
HIDDEN
Debt Paydown Yield
HIDDEN

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y
What is the Intrinsic Value of one DSG stock?

The intrinsic value of one DSG stock under the Base Case scenario is hidden GBX.

Is DSG stock undervalued or overvalued?

Compared to the current market price of 8.5 GBX, Dillistone Group PLC is hidden .

Back to Top