Dillistone Group PLC
LSE:DSG

Watchlist Manager
Dillistone Group PLC Logo
Dillistone Group PLC
LSE:DSG
Watchlist
Price: 9 GBX Market Closed
Market Cap: 1.8m GBX
Section:
Relative Value
Relative Value
Valuation Multiples
Multiples Across Competitors
See Also

Relative Value

DSG doesn't have a meaningful market cap.

The Relative Value of one DSG stock under the Base Case scenario is hidden GBX. Compared to the current market price of 9 GBX, Dillistone Group PLC is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

DSG Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

0.4
P/S
P/S
Price to Sales
0.4
vs History
76
vs Industry
88
Median 3Y
0.4
Median 5Y
0.5
Industry
2.5
Forward
0.4
More Details
45.9
P/E
P/E
Price to Earnings
45.9
vs History
28
vs Industry
1
Median 3Y
35.1
Median 5Y
-5.2
Industry
23.1
Forward
87.4
More Details
1.9
P/OCF
P/OCF
Price to OCF
1.9
vs History
76
vs Industry
63
Median 3Y
2.1
Median 5Y
2.9
Industry
17.2
More Details
Negative
P/FCFE
P/FCFE
Price to FCFE
N/A
vs History
vs Industry
42
Median 3Y
-6.8
Median 5Y
-6.8
Industry
21.5
More Details
0.6
P/B
P/B
Price to Book Value
0.6
vs History
82
vs Industry
81
Median 3Y
0.7
Median 5Y
0.9
Industry
3
More Details
0.6
EV/S
EV/S
Enterprise Value to Sales
0.6
vs History
61
vs Industry
78
Median 3Y
0.6
Median 5Y
0.7
Industry
2.5
Forward
0.6
More Details
0.7
EV/GP
EV/GP
Enterprise Value to Gross Profit
0.7
vs History
61
vs Industry
87
Median 3Y
0.7
Median 5Y
0.8
Industry
5
More Details
2.2
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
2.2
vs History
76
vs Industry
58
Median 3Y
2.3
Median 5Y
3.4
Industry
12.6
Forward
2.3
More Details
17.4
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
17.4
vs History
19
vs Industry
16
Median 3Y
14.8
Median 5Y
-12.4
Industry
16.3
Forward
26.5
More Details
3
EV/OCF
EV/OCF
Enterprise Value to OCF
3
vs History
71
vs Industry
59
Median 3Y
3.1
Median 5Y
3.9
Industry
15.6
More Details
41
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
41
vs History
1
vs Industry
17
Median 3Y
30.7
Median 5Y
29
Industry
18.7
More Details
0.6
EV/IC
EV/IC
Enterprise Value to IC
0.6
vs History
79
vs Industry
79
Median 3Y
0.7
Median 5Y
0.8
Industry
2.5
More Details

Multiples Across Competitors

DSG Competitors Multiples
Dillistone Group PLC Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
Market Cap P/S P/E EV/EBITDA EV/EBIT
UK
Dillistone Group PLC
LSE:DSG
1.8m GBP 0.4 45.9 2.2 17.4
US
Palantir Technologies Inc
NYSE:PLTR
438.7B USD 127.7 575.4 723.8 759.7
DE
SAP SE
XETRA:SAP
278.8B EUR 7.8 42.6 24.9 28.3
US
Salesforce Inc
NYSE:CRM
225.4B USD 5.8 36.3 19.1 27.4
US
Intuit Inc
NASDAQ:INTU
198.4B USD 10.9 57.2 36.2 42.4
US
NCR Corp
LSE:0K45
162.8B USD 47.3 176.6 508.7 3 629.1
US
Applovin Corp
NASDAQ:APP
152.8B USD 28.6 62.7 49.7 56.1
US
Adobe Inc
NASDAQ:ADBE
147.8B USD 6.6 21.6 17 18.7
US
Synopsys Inc
NASDAQ:SNPS
114.4B USD 18.4 52.9 70.3 84.8
US
Microstrategy Inc
NASDAQ:MSTR
108.5B USD 234.5 22.9 14.4 14.4
US
Cadence Design Systems Inc
NASDAQ:CDNS
94.9B USD 18.6 93.8 53.1 60.4
P/S Multiple
Revenue Growth P/S to Growth
UK
Dillistone Group PLC
LSE:DSG
Average P/S: 46
0.4
N/A N/A
US
Palantir Technologies Inc
NYSE:PLTR
127.7
33%
3.9
DE
SAP SE
XETRA:SAP
7.8
12%
0.6
US
Salesforce Inc
NYSE:CRM
5.8
10%
0.6
US
Intuit Inc
NASDAQ:INTU
10.9
14%
0.8
US
N
NCR Corp
LSE:0K45
47.3
-8%
N/A
US
Applovin Corp
NASDAQ:APP
28.6
22%
1.3
US
Adobe Inc
NASDAQ:ADBE
6.6
10%
0.7
US
Synopsys Inc
NASDAQ:SNPS
18.4
15%
1.2
US
Microstrategy Inc
NASDAQ:MSTR
234.5
4%
58.6
US
Cadence Design Systems Inc
NASDAQ:CDNS
18.6
13%
1.4
P/E Multiple
Earnings Growth PEG
UK
Dillistone Group PLC
LSE:DSG
Average P/E: 108
45.9
N/A N/A
US
Palantir Technologies Inc
NYSE:PLTR
575.4
73%
7.9
DE
SAP SE
XETRA:SAP
42.6
50%
0.9
US
Salesforce Inc
NYSE:CRM
36.3
31%
1.2
US
Intuit Inc
NASDAQ:INTU
57.2
37%
1.5
US
N
NCR Corp
LSE:0K45
176.6
-46%
N/A
US
Applovin Corp
NASDAQ:APP
62.7
45%
1.4
US
Adobe Inc
NASDAQ:ADBE
21.6
27%
0.8
US
Synopsys Inc
NASDAQ:SNPS
52.9
18%
2.9
US
Microstrategy Inc
NASDAQ:MSTR
22.9
N/A N/A
US
Cadence Design Systems Inc
NASDAQ:CDNS
93.8
33%
2.8
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
UK
Dillistone Group PLC
LSE:DSG
Average EV/EBITDA: 138.1
2.2
N/A N/A
US
Palantir Technologies Inc
NYSE:PLTR
723.8
109%
6.6
DE
SAP SE
XETRA:SAP
24.9
19%
1.3
US
Salesforce Inc
NYSE:CRM
19.1
23%
0.8
US
Intuit Inc
NASDAQ:INTU
36.2
31%
1.2
US
N
NCR Corp
LSE:0K45
508.7
14%
36.3
US
Applovin Corp
NASDAQ:APP
49.7
43%
1.2
US
Adobe Inc
NASDAQ:ADBE
17
17%
1
US
Synopsys Inc
NASDAQ:SNPS
70.3
36%
2
US
Microstrategy Inc
NASDAQ:MSTR
14.4
N/A N/A
US
Cadence Design Systems Inc
NASDAQ:CDNS
53.1
28%
1.9
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
UK
Dillistone Group PLC
LSE:DSG
Average EV/EBIT: 430.8
17.4
N/A N/A
US
Palantir Technologies Inc
NYSE:PLTR
759.7
111%
6.8
DE
SAP SE
XETRA:SAP
28.3
21%
1.3
US
Salesforce Inc
NYSE:CRM
27.4
32%
0.9
US
Intuit Inc
NASDAQ:INTU
42.4
38%
1.1
US
N
NCR Corp
LSE:0K45
3 629.1
90%
40.3
US
Applovin Corp
NASDAQ:APP
56.1
47%
1.2
US
Adobe Inc
NASDAQ:ADBE
18.7
20%
0.9
US
Synopsys Inc
NASDAQ:SNPS
84.8
44%
1.9
US
Microstrategy Inc
NASDAQ:MSTR
14.4
N/A N/A
US
Cadence Design Systems Inc
NASDAQ:CDNS
60.4
30%
2

See Also

Summary
DSG intrinsic value, competitors valuation, and company profile.
DCF Valuation
DSG stock valuation using Discount Cash Flow valuation method.
Relative Valuation
DSG stock valuation using valuation multiples.
Wall Street Estimates
DSG price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
DSG stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
Back to Top
ALPHA SPREAD
Follow us
Join more than 274,900+ value investors using Alpha Spread
Create Free Account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2025 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.