DSW Capital PLC
LSE:DSW
Income Statement
Earnings Waterfall
DSW Capital PLC
Income Statement
DSW Capital PLC
| Mar-2022 | Sep-2022 | Mar-2023 | Sep-2023 | Mar-2024 | Sep-2024 | Mar-2025 | Sep-2025 | ||
|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||
| Interest Expense |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Revenue |
3
N/A
|
3
+15%
|
3
-12%
|
2
-15%
|
2
0%
|
2
-1%
|
5
+112%
|
7
+35%
|
|
| Gross Profit | |||||||||
| Cost of Revenue |
0
|
0
|
0
|
0
|
0
|
0
|
(1)
|
(1)
|
|
| Gross Profit |
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
4
N/A
|
5
+26%
|
|
| Operating Income | |||||||||
| Operating Expenses |
(3)
|
(4)
|
(2)
|
(3)
|
(2)
|
(2)
|
(3)
|
(4)
|
|
| Selling, General & Administrative |
(3)
|
(4)
|
(2)
|
(3)
|
(2)
|
(2)
|
(3)
|
(4)
|
|
| Operating Income |
(0)
N/A
|
(0)
-51%
|
0
N/A
|
(0)
N/A
|
(0)
+82%
|
0
N/A
|
1
+863%
|
1
+33%
|
|
| Pre-Tax Income | |||||||||
| Interest Income Expense |
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Non-Reccuring Items |
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
|
| Total Other Income |
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
|
| Pre-Tax Income |
(0)
N/A
|
(0)
-213%
|
1
N/A
|
0
-91%
|
0
+223%
|
0
+79%
|
1
+251%
|
1
+10%
|
|
| Net Income | |||||||||
| Tax Provision |
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
|
| Income from Continuing Operations |
(0)
|
(0)
|
0
|
(0)
|
0
|
0
|
1
|
1
|
|
| Net Income (Common) |
(0)
N/A
|
(0)
-31%
|
0
N/A
|
(0)
N/A
|
0
N/A
|
0
+201%
|
1
+289%
|
1
+8%
|
|
| EPS (Diluted) |
-0.02
N/A
|
-0.02
N/A
|
0.02
N/A
|
0
N/A
|
0
N/A
|
0.01
N/A
|
0.04
+300%
|
0.04
N/A
|
|