D

DSW Capital PLC
LSE:DSW

Watchlist Manager
DSW Capital PLC
LSE:DSW
Watchlist
Price: 53 GBX 6% Market Closed
Market Cap: 13.3m GBX

Intrinsic Value

The intrinsic value of one DSW stock under the Base Case scenario is hidden GBX. Compared to the current market price of 53 GBX, DSW Capital PLC is hidden .

The Intrinsic Value is calculated as the average of DCF and Relative values:

DSW Intrinsic Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation History
DSW Capital PLC

Intrinsic Value History
Dive into the past to invest in the future

DSW looks undervalued. But is it really? Some stocks live permanently below intrinsic value; one glance at Historical Valuation reveals if DSW is one of them.

Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Show Historical Valuation
What is Valuation History?
Ask AI Assistant
What other research platforms think about DSW?

Let our AI compare Alpha Spread’s intrinsic value with external valuations from Simply Wall St, GuruFocus, ValueInvesting.io, Seeking Alpha, and others.

Discover External Valuations
Why is DSW valued this way?

Let our AI break down the key assumptions behind the intrinsic value calculation for DSW Capital PLC.

Explain Valuation
Compare DSW to

Fundamental Analysis

Company Overview
Loading...
Economic Moat
Loading...
Earnings Call
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about DSW?
Bearish
Neutral
Bullish
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
DSW Capital PLC

Current Assets 4.7m
Cash & Short-Term Investments 2.2m
Receivables 1.8m
Other Current Assets 689k
Non-Current Assets 9.4m
Long-Term Investments 1.6m
PP&E 243k
Intangibles 6.8m
Other Non-Current Assets 731k
Current Liabilities 1.4m
Accounts Payable 418k
Accrued Liabilities 646k
Other Current Liabilities 287k
Non-Current Liabilities 2.5m
Long-Term Debt 1.8m
Other Non-Current Liabilities 694k
Efficiency

Free Cash Flow Analysis
DSW Capital PLC

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
DSW Capital PLC

Revenue
6.6m GBP
Cost of Revenue
-1.2m GBP
Gross Profit
5.4m GBP
Operating Expenses
-3.9m GBP
Operating Income
1.5m GBP
Other Expenses
-406k GBP
Net Income
1.1m GBP
Fundamental Scores

DSW Profitability Score
Profitability Due Diligence

DSW Capital PLC's profitability score is hidden . The higher the profitability score, the more profitable the company is.

ROIC is Increasing
ROE is Increasing
Exceptional Gross Margin
Operating Margin is Increasing
hidden
Profitability
Score

DSW Capital PLC's profitability score is hidden . The higher the profitability score, the more profitable the company is.

DSW Solvency Score
Solvency Due Diligence

DSW Capital PLC's solvency score is hidden . The higher the solvency score, the more solvent the company is.

Long-Term Solvency
Short-Term Solvency
Low D/E
High Altman Z-Score
hidden
Solvency
Score

DSW Capital PLC's solvency score is hidden . The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

DSW Price Targets Summary
DSW Capital PLC

There are no price targets for DSW.
Lowest
Price Target
Not Available
Average
Price Target
Not Available
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Previous Payment
-
Today
Next Payment
-
Today
Dec 8, 2025
Previous Payment
-
Next Payment
-
Ex-Dividend Date
-
Shareholder Yield

Current shareholder yield for DSW is hidden .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
HIDDEN
Show
Dividend Yield
Lowest
Average
Highest
Buyback Yield
HIDDEN
Debt Paydown Yield
HIDDEN

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y
What is the Intrinsic Value of one DSW stock?

The intrinsic value of one DSW stock under the Base Case scenario is hidden GBX.

Is DSW stock undervalued or overvalued?

Compared to the current market price of 53 GBX, DSW Capital PLC is hidden .

Back to Top