First Time Loading...

Dewhurst Group PLC
LSE:DWHT

Watchlist Manager
Dewhurst Group PLC Logo
Dewhurst Group PLC
LSE:DWHT
Watchlist
Price: 980 GBX Market Closed
Updated: Apr 19, 2024

Intrinsic Value

Dewhurst Group Plc engages in the manufacture and supply of components for the lift, keypad, and rail industries. [ Read More ]

The intrinsic value of one DWHT stock under the Base Case scenario is 917.19 GBX. Compared to the current market price of 980 GBX, Dewhurst Group PLC is Overvalued by 6%.

Key Points:
DWHT Intrinsic Value
Base Case
917.19 GBX
Overvaluation 6%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
Dewhurst Group PLC

Backtest Intrinsic Value
Dive into the past to invest in the future

Run backtest to discover the historical profit from buying and selling DWHT stocks based on their intrinsic value.

Analyze the historical link between intrinsic value and market price to make more informed investment decisions.

Run Backtest
Settings
Valuation Methods
Buy/Sell Thresholds
Buy When:
%
Sell When:
%
B
S
Run Backtest
How does it work?

Fundamental Analysis

Beta
Ask me anything about
Dewhurst Group PLC

Provide an overview of the primary business activities
of Dewhurst Group PLC.

What unique competitive advantages
does Dewhurst Group PLC hold over its rivals?

What risks and challenges
does Dewhurst Group PLC face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Dewhurst Group PLC.

Provide P/S
for Dewhurst Group PLC.

Provide P/E
for Dewhurst Group PLC.

Provide P/OCF
for Dewhurst Group PLC.

Provide P/FCFE
for Dewhurst Group PLC.

Provide P/B
for Dewhurst Group PLC.

Provide EV/S
for Dewhurst Group PLC.

Provide EV/GP
for Dewhurst Group PLC.

Provide EV/EBITDA
for Dewhurst Group PLC.

Provide EV/EBIT
for Dewhurst Group PLC.

Provide EV/OCF
for Dewhurst Group PLC.

Provide EV/FCFF
for Dewhurst Group PLC.

Provide EV/IC
for Dewhurst Group PLC.

Show me price targets
for Dewhurst Group PLC made by professional analysts.

What are the Revenue projections
for Dewhurst Group PLC?

How accurate were the past Revenue estimates
for Dewhurst Group PLC?

What are the Net Income projections
for Dewhurst Group PLC?

How accurate were the past Net Income estimates
for Dewhurst Group PLC?

What are the EPS projections
for Dewhurst Group PLC?

How accurate were the past EPS estimates
for Dewhurst Group PLC?

What are the EBIT projections
for Dewhurst Group PLC?

How accurate were the past EBIT estimates
for Dewhurst Group PLC?

Compare the revenue forecasts
for Dewhurst Group PLC with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Dewhurst Group PLC and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Dewhurst Group PLC against its competitors.

Analyze the profit margins
(gross, operating, and net) of Dewhurst Group PLC compared to its peers.

Compare the P/E ratios
of Dewhurst Group PLC against its peers.

Discuss the investment returns and shareholder value creation
comparing Dewhurst Group PLC with its peers.

Analyze the financial leverage
of Dewhurst Group PLC compared to its main competitors.

Show all profitability ratios
for Dewhurst Group PLC.

Provide ROE
for Dewhurst Group PLC.

Provide ROA
for Dewhurst Group PLC.

Provide ROIC
for Dewhurst Group PLC.

Provide ROCE
for Dewhurst Group PLC.

Provide Gross Margin
for Dewhurst Group PLC.

Provide Operating Margin
for Dewhurst Group PLC.

Provide Net Margin
for Dewhurst Group PLC.

Provide FCF Margin
for Dewhurst Group PLC.

Show all solvency ratios
for Dewhurst Group PLC.

Provide D/E Ratio
for Dewhurst Group PLC.

Provide D/A Ratio
for Dewhurst Group PLC.

Provide Interest Coverage Ratio
for Dewhurst Group PLC.

Provide Altman Z-Score Ratio
for Dewhurst Group PLC.

Provide Quick Ratio
for Dewhurst Group PLC.

Provide Current Ratio
for Dewhurst Group PLC.

Provide Cash Ratio
for Dewhurst Group PLC.

What is the historical Revenue growth
over the last 5 years for Dewhurst Group PLC?

What is the historical Net Income growth
over the last 5 years for Dewhurst Group PLC?

What is the current Free Cash Flow
of Dewhurst Group PLC?

Financials

Balance Sheet Decomposition
Dewhurst Group PLC

Current Assets 42.9m
Cash & Short-Term Investments 24.4m
Receivables 10.2m
Other Current Assets 8.3m
Non-Current Assets 29.8m
PP&E 19.9m
Intangibles 9.9m
Other Non-Current Assets 54k
Current Liabilities 8.4m
Accounts Payable 6.9m
Other Current Liabilities 1.5m
Non-Current Liabilities 5.4m
Long-Term Debt 1.9m
Other Non-Current Liabilities 3.5m
Efficiency

Earnings Waterfall
Dewhurst Group PLC

Revenue
58m GBP
Cost of Revenue
-25.9m GBP
Gross Profit
32.1m GBP
Operating Expenses
-24.2m GBP
Operating Income
7.8m GBP
Other Expenses
-2.8m GBP
Net Income
5m GBP

Free Cash Flow Analysis
Dewhurst Group PLC

Last Value
3-Years Average
FCF Margin
Conversion Rate
History
Components
Chart
Table
What is Free Cash Flow?
Fundamental Scores

DWHT Profitability Score
Profitability Due Diligence

Dewhurst Group PLC's profitability score is 53/100. The higher the profitability score, the more profitable the company is.

Positive Gross Profit
Positive Free Cash Flow
Positive 3-Year Average ROIC
Positive Operating Income
53/100
Profitability
Score

Dewhurst Group PLC's profitability score is 53/100. The higher the profitability score, the more profitable the company is.

DWHT Solvency Score
Solvency Due Diligence

Dewhurst Group PLC's solvency score is 99/100. The higher the solvency score, the more solvent the company is.

High Interest Coverage
High Altman Z-Score
Short-Term Solvency
Long-Term Solvency
99/100
Solvency
Score

Dewhurst Group PLC's solvency score is 99/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

DWHT Price Targets Summary
Dewhurst Group PLC

Wall Street analysts forecast DWHT stock price to drop over the next 12 months.

According to Wall Street analysts, the average 1-year price target for DWHT is 800 GBX .

Lowest
Price Target
Not Available
Average
Price Target
800 GBX
18% Downside
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates

Competitive Landscape

Shareholder Return

DWHT Price
Dewhurst Group PLC

1M 1M
-2%
6M 6M
+24%
1Y 1Y
-9%
3Y 3Y
-45%
5Y 5Y
+8%
10Y 10Y
+116%
Annual Price Range
980
52w Low
710
52w High
1 085
Price Metrics
Average Annual Return 7.1%
Standard Deviation of Annual Returns 27.05%
Max Drawdown -73%
Shares Statistics
Market Capitalization 78.6m GBX
Shares Outstanding 8 021 398
Percentage of Shares Shorted
N/A

DWHT Return Decomposition
Main factors of price return

What is price return decomposition?

Company Profile

Dewhurst Group PLC Logo
Dewhurst Group PLC

Country

United Kingdom

Industry

Electrical Equipment

Market Cap

78.6m GBP

Dividend Yield

1.63%

Description

Dewhurst Group Plc engages in the manufacture and supply of components for the lift, keypad, and rail industries. The company is headquartered in Feltham, Middlesex and currently employs 340 full-time employees. The firm is a specialty supplier of equipment to the lift, transport and keypad sectors. The firm's geographical segments include United Kingdom, Europe, the Americas, Asia & Australia, and Other. The firm's subsidiaries include Dewhurst UK Ltd, A&A Electrical Distributors Ltd, Traffic Management Products Ltd, Dewhurst (Hungary) Kft, Dupar Controls Inc., Elevator Research Manufacturing Corp., and others.

Contact

MIDDLESEX
Feltham
Unit 9 Hampton Business Park, Hampton Road West,
+442087448200.0
https://www.dewhurst-group.com/

IPO

1986-01-08

Employees

340

Officers

CEO & Executive Director
Mr. John Robert Bailey
CFO, Company Secretary & Executive Director
Mr. Jared C. Sinclair A.C.A., ACA, B.Sc., BSc
Strategic Advisor & Executive Director
Mr. David Dewhurst B.Sc.
Managing Director of Dewhurst (Hungary) Kft
Mr. Laszlo Denk
Managing Director of Traffic Management Products Ltd
Mr. Dan Robinson
Commercial Director
Peter Dewhurst

See Also

Discover More
What is the Intrinsic Value of one DWHT stock?

The intrinsic value of one DWHT stock under the Base Case scenario is 917.19 GBX.

Is DWHT stock undervalued or overvalued?

Compared to the current market price of 980 GBX, Dewhurst Group PLC is Overvalued by 6%.