Dewhurst Group PLC
LSE:DWHT

Watchlist Manager
Dewhurst Group PLC Logo
Dewhurst Group PLC
LSE:DWHT
Watchlist
Price: 1 000 GBX Market Closed
Market Cap: 77.3m GBX

Intrinsic Value

The intrinsic value of one DWHT stock under the Base Case scenario is 942.18 GBX. Compared to the current market price of 1 000 GBX, Dewhurst Group PLC is Overvalued by 6%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

DWHT Intrinsic Value
942.18 GBX
Overvaluation 6%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
Dewhurst Group PLC

Valuation History Unavailable

Historical valuation for DWHT cannot be conducted due to limitations such as insufficient data or other constraints.

Valuation In Progress...
Valuation In Progress...
0%

Fundamental Analysis

Company Overview
Loading...
Management
Loading...
Contacts
Loading...
AI Assistant
AI Assistant
Ask me anything about Dewhurst Group PLC
Financials
Annual
Quarterly
TTM

Balance Sheet Decomposition
Dewhurst Group PLC

Current Assets 42m
Cash & Short-Term Investments 21.6m
Receivables 12.5m
Other Current Assets 8m
Non-Current Assets 31.2m
PP&E 18.7m
Intangibles 9.5m
Other Non-Current Assets 3m
Efficiency

Free Cash Flow Analysis
Dewhurst Group PLC

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Dewhurst Group PLC

Revenue
64.4m GBP
Cost of Revenue
-27.9m GBP
Gross Profit
36.5m GBP
Operating Expenses
-28.3m GBP
Operating Income
8.2m GBP
Other Expenses
-2.9m GBP
Net Income
5.2m GBP
Fundamental Scores

DWHT Profitability Score
Profitability Due Diligence

Dewhurst Group PLC's profitability score is 53/100. The higher the profitability score, the more profitable the company is.

Positive Gross Profit
Positive Free Cash Flow
Positive 3-Year Average ROIC
Positive Operating Income
53/100
Profitability
Score

Dewhurst Group PLC's profitability score is 53/100. The higher the profitability score, the more profitable the company is.

DWHT Solvency Score
Solvency Due Diligence

Dewhurst Group PLC's solvency score is 99/100. The higher the solvency score, the more solvent the company is.

High Interest Coverage
High Altman Z-Score
Short-Term Solvency
Long-Term Solvency
99/100
Solvency
Score

Dewhurst Group PLC's solvency score is 99/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

DWHT Price Targets Summary
Dewhurst Group PLC

There are no price targets for DWHT.
Lowest
Price Target
Not Available
Average
Price Target
Not Available
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for DWHT is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest
What is the Intrinsic Value of one DWHT stock?

The intrinsic value of one DWHT stock under the Base Case scenario is 942.18 GBX.

Is DWHT stock undervalued or overvalued?

Compared to the current market price of 1 000 GBX, Dewhurst Group PLC is Overvalued by 6%.

Back to Top